| Revenue | DKK -672K | +860% |
| EBITDA | DKK -682K | -752% |
| Net profit | DKK -15,3M | -3849% |
| Total assets | DKK 47,7M | -24% |
| Equity | DKK 42,5M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 13 | -0 | — | -7 | -14 | -89 | -14 | -307 | -83 | -44 | -70 | -672 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -10 | -10 |
| EBITDA | -21 | 13 | -0 | -18 | -7 | -14 | -89 | -31 | -1.005 | -83 | -59 | -80 | -682 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 13 | -0 | -18 | -7 | -14 | -89 | -31 | -1.047 | -83 | -59 | -80 | -682 |
| Net financials | 1.072 | 471 | 1.602 | 1.879 | 2.614 | 3.658 | 2.352 | 4.851 | 34.446 | 935 | -240 | 851 | -14.564 |
| Profit before tax | 1.051 | 484 | 1.602 | 1.861 | 2.607 | 3.645 | 2.263 | 4.819 | 33.377 | 823 | -332 | 771 | -15.246 |
| Tax | 7 | 13 | -0 | 31 | 10 | -0 | 9 | 4 | -18 | 165 | 19 | 363 | 48 |
| Net profit | 1.044 | 471 | 1.602 | 1.830 | 2.597 | 3.645 | 2.254 | 4.816 | 33.395 | 658 | -351 | 408 | -15.294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.173 | 5.574 | 7.176 | 8.894 | 11.436 | 15.002 | 17.122 | 21.878 | 66.428 | 56.750 | 59.044 | 62.842 | 47.727 |
| Equity | 5.129 | 5.552 | 7.104 | 8.884 | 11.431 | 14.997 | 17.106 | 21.866 | 56.028 | 56.134 | 57.753 | 58.072 | 42.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 22 | 72 | 10 | 5 | 5 | 16 | 13 | 10.400 | 616 | 1.291 | 3.820 | 5.225 |
| Total debt | 44 | 22 | 72 | 10 | 5 | 5 | 16 | 13 | 10.400 | 616 | 1.291 | 3.820 | 5.225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2021 | — | — |
CB Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Thomas Nielsen | Management | 0 companies |
| Christian Bundgaard | Management | 0 companies |