| Revenue | DKK -54K | +31% |
| EBITDA | DKK -220K | -33% |
| Net profit | DKK -1,1M | -254% |
| Total assets | DKK 64,2M | -2% |
| Equity | DKK 64,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -18 | -199 | -100 | 57 | -40 | -15 | -15 | -278 | -22 | -24 | -41 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.665 | -187 | -591 | -124 | -166 |
| EBITDA | -22 | -18 | -199 | -100 | 54 | -40 | -15 | -15 | -2.942 | -209 | -663 | -166 | -220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -18 | -199 | -100 | 54 | -40 | -15 | -15 | -2.942 | -209 | -663 | -166 | -220 |
| Net financials | 1.336 | 1.411 | 2.562 | 1.875 | 2.927 | 4.193 | 3.253 | 4.557 | 38.457 | 1.607 | 4.770 | 1.333 | -914 |
| Profit before tax | 1.314 | 1.394 | 2.363 | 1.775 | 2.982 | 4.153 | 3.460 | 4.511 | 35.463 | 1.364 | 4.107 | 1.167 | -1.134 |
| Tax | 3 | 120 | 105 | 64 | 25 | -9 | 53 | 176 | -0 | -0 | 825 | 437 | -6 |
| Net profit | 1.311 | 1.274 | 2.258 | 1.711 | 2.957 | 4.162 | 3.407 | 4.335 | 35.463 | 1.364 | 3.281 | 731 | -1.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.320 | 6.753 | 9.015 | 11.833 | 14.596 | 18.741 | 21.979 | 25.731 | 60.105 | 61.382 | 65.706 | 65.795 | 64.197 |
| Equity | 5.240 | 6.418 | 8.577 | 10.190 | 13.045 | 17.103 | 20.405 | 24.632 | 59.984 | 61.291 | 64.573 | 65.303 | 64.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 0 | 0 | 0 |
| Short-term debt | 80 | 336 | 438 | 1.643 | 1.551 | 1.637 | 1.575 | 1.099 | 122 | 27 | 1.133 | 491 | 22 |
| Total debt | 80 | 336 | 438 | 1.643 | 1.551 | 1.637 | 1.575 | 1.099 | 122 | 91 | 1.133 | 491 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holst Group ApS | Company | 50.0% | 50.0% | 2019 |
OHR Group ApS | Company | 20.0% | 20.0% | 2019 |
AHR Group ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Holst | Management | 0 companies |