| Revenue | — | — |
| EBITDA | DKK 1,6M | +62% |
| Net profit | DKK 1,6M | +54% |
| Total assets | DKK 6,9M | +18% |
| Equity | DKK 6,7M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 131 | 139 | 136 | 297 | 452 | 689 | 597 | 1.398 | 926 | 1.349 | 967 | 1.563 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 131 | 139 | 136 | 297 | 452 | 689 | 597 | 1.398 | 926 | 1.349 | 967 | 1.563 |
| Net financials | 1 | 136 | 144 | 142 | 336 | 430 | 629 | 706 | 1.746 | 982 | 1.381 | 1.057 | 1.606 |
| Profit before tax | 21 | 132 | 140 | 136 | 329 | 422 | 603 | 689 | 1.731 | 963 | 1.365 | 1.041 | 1.583 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -29 | 16 | 70 | 4 | 1 | 14 | -0 |
| Net profit | 21 | 132 | 140 | 136 | 329 | 422 | 632 | 674 | 1.661 | 959 | 1.365 | 1.027 | 1.583 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 303 | 345 | 381 | 615 | 1.832 | 2.544 | 3.130 | 4.832 | 5.713 | 4.986 | 5.829 | 6.887 |
| Equity | 265 | 300 | 342 | 378 | 612 | 1.826 | 2.352 | 2.917 | 4.467 | 5.313 | 4.477 | 5.345 | 6.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 6 | 192 | 213 | 365 | 400 | 509 | 484 | 159 |
| Total debt | 3 | 3 | 3 | 3 | 3 | 6 | 192 | 213 | 365 | 400 | 509 | 484 | 159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|