| Revenue | DKK 201K | -6% |
| EBITDA | DKK 201K | -6% |
| Net profit | DKK 458K | -7% |
| Total assets | DKK 8,1M | +4% |
| Equity | DKK 7,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 84 | 128 | — | 69 | 306 | 370 | 362 | 315 | 190 | 324 | 214 | 215 | 201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 84 | 128 | 211 | 69 | 306 | 370 | 362 | 315 | 190 | 324 | 214 | 215 | 201 |
| Depreciation & amort. | 25 | 59 | -165 | -226 | -259 | -305 | -344 | -321 | -356 | -207 | -200 | -243 | -147 | -167 |
| EBIT | -20 | 25 | -37 | -14 | -190 | 1 | 26 | 41 | -41 | -17 | 124 | -29 | 68 | 34 |
| Net financials | 562 | -78 | 115 | 817 | -187 | 437 | -142 | 549 | 13 | 62 | 332 | 1.845 | 469 | 561 |
| Profit before tax | 541 | -53 | 78 | 802 | -377 | 438 | -116 | 590 | -28 | 46 | 456 | 1.815 | 537 | 595 |
| Tax | 11 | 11 | -2 | -1 | -38 | 9 | 3 | 11 | -16 | -6 | 26 | 19 | 47 | 138 |
| Net profit | 530 | -64 | 80 | 803 | -339 | 429 | -119 | 579 | -12 | 52 | 430 | 1.796 | 490 | 458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.209 | 5.100 | 5.375 | 6.264 | 5.503 | 5.816 | 5.006 | 6.329 | 6.154 | 6.061 | 6.468 | 7.897 | 7.762 | 8.109 |
| Equity | 4.644 | 4.532 | 4.514 | 5.219 | 4.780 | 5.106 | 4.881 | 5.352 | 5.229 | 5.168 | 5.484 | 7.162 | 7.530 | 7.853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 565 | 562 | 830 | 1.028 | 723 | 709 | 125 | 976 | 924 | 893 | 984 | 735 | 232 | 256 |
| Total debt | 565 | 562 | 830 | 1.028 | 723 | 709 | 125 | 976 | 924 | 893 | 984 | 735 | 232 | 256 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|