| Revenue | DKK 2,9M | -17% |
| EBITDA | DKK 2,9M | +62% |
| Net profit | DKK 2,2M | +71% |
| Total assets | DKK 47,2M | +4% |
| Equity | DKK 34,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.437 | 2.574 | 2.774 | 2.679 | 2.684 | 2.909 | 3.009 | 3.389 | 3.289 | 3.394 | 3.461 | 3.515 | 2.933 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.437 | 2.252 | 2.774 | 3.679 | 2.684 | 3.709 | 6.169 | 3.389 | 3.289 | 9.494 | 3.461 | 1.815 | 2.933 |
| Depreciation & amort. | -97 | -97 | -97 | -97 | -97 | -97 | -97 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.340 | 2.155 | 2.677 | 3.582 | 2.587 | 3.612 | 6.072 | 3.389 | 3.289 | 9.494 | 3.461 | 1.815 | 2.933 |
| Net financials | -1.059 | -410 | -417 | -241 | -199 | -148 | -139 | -113 | -106 | -80 | -73 | -167 | -113 |
| Profit before tax | 1.281 | 1.801 | 2.260 | 3.341 | 2.389 | 3.464 | 5.933 | 3.276 | 3.182 | 9.415 | 3.389 | 1.648 | 2.820 |
| Tax | 316 | 27 | 520 | 751 | 523 | 759 | 1.305 | 717 | 699 | 2.067 | 741 | 359 | 618 |
| Net profit | 965 | 1.773 | 1.740 | 2.589 | 1.866 | 2.705 | 4.628 | 2.559 | 2.483 | 7.348 | 2.647 | 1.289 | 2.203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.200 | 34.103 | 33.769 | 34.609 | 34.339 | 34.915 | 38.604 | 40.335 | 40.714 | 46.762 | 47.182 | 45.578 | 47.200 |
| Equity | 14.248 | 14.821 | 15.362 | 16.751 | 17.417 | 18.922 | 22.350 | 24.909 | 25.792 | 31.540 | 32.587 | 32.076 | 34.279 |
| Long-term debt | 15.644 | 14.013 | 12.908 | 11.776 | 10.612 | 9.437 | 8.595 | 7.737 | 6.278 | 5.412 | 4.611 | 4.048 | 4.310 |
| Short-term debt | 1.787 | 1.893 | 1.859 | 1.982 | 1.985 | 1.820 | 1.874 | 1.665 | 2.368 | 1.971 | 2.011 | 1.712 | 730 |
| Total debt | 17.431 | 15.907 | 14.766 | 13.759 | 12.597 | 11.257 | 10.469 | 9.402 | 8.646 | 7.382 | 6.621 | 5.760 | 5.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2007 | — | — |
HC Management | Management | 2017 | — | — |
PS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCP HOLDING 2008 ApS | Company | 50.0% | 50.0% | 2012 |
PSP Ejendomme ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Pedersen | Management | 0 companies |
| Hans Christian Pedersen | Management | 0 companies |
| Peter Søren Pedersen | Management | 0 companies |
| Jytte Kaja Pedersen | Board of Directors | 0 companies |