| Revenue | DKK -846K | +1327% |
| EBITDA | DKK -902K | -656% |
| Net profit | DKK 21,9M | +227% |
| Total assets | DKK 95,3M | +21% |
| Equity | DKK 93,9M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 139 | 182 | 170 | 136 | 121 | 141 | 195 | 194 | 226 | 250 | -59 | -846 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -60 | -60 | -60 | -60 | -60 | -60 |
| EBITDA | 20 | 139 | 182 | 92 | 136 | 121 | 236 | 119 | -69 | 142 | 190 | -119 | -902 |
| Depreciation & amort. | -15 | -15 | -15 | -3 | -0 | -0 | -0 | -0 | -1 | -7 | -7 | -7 | -16 |
| EBIT | 5 | 124 | 167 | 89 | 136 | 121 | 236 | 119 | -69 | 135 | 183 | -126 | -919 |
| Net financials | 2.001 | 1.538 | 2.414 | 3.415 | 3.982 | 4.495 | 8.725 | 4.945 | 5.459 | 9.092 | 6.567 | 6.873 | 23.449 |
| Profit before tax | 2.030 | 1.662 | 2.581 | 3.504 | 4.118 | 4.617 | 8.961 | 5.064 | 5.390 | 9.227 | 6.750 | 6.747 | 22.530 |
| Tax | 12 | 38 | 27 | 46 | 33 | 79 | 7 | 24 | 91 | 11 | -78 | 44 | 586 |
| Net profit | 2.018 | 1.624 | 2.554 | 3.458 | 4.085 | 4.538 | 8.954 | 5.040 | 5.299 | 9.216 | 6.828 | 6.703 | 21.944 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.562 | 26.566 | 28.474 | 31.317 | 34.720 | 38.848 | 47.294 | 52.049 | 57.079 | 65.854 | 72.176 | 78.533 | 95.299 |
| Equity | 20.478 | 22.055 | 24.561 | 27.969 | 32.004 | 36.438 | 45.286 | 50.178 | 55.366 | 64.269 | 70.682 | 77.068 | 93.890 |
| Long-term debt | 4.413 | 3.818 | 3.218 | 2.623 | 2.267 | 2.169 | 1.682 | 1.526 | 1.345 | 1.276 | 1.207 | 1.138 | 1.070 |
| Short-term debt | 671 | 693 | 695 | 726 | 449 | 240 | 324 | 342 | 366 | 309 | 287 | 327 | 339 |
| Total debt | 5.084 | 4.511 | 3.913 | 3.348 | 2.716 | 2.408 | 2.006 | 1.869 | 1.711 | 1.585 | 1.494 | 1.465 | 1.409 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|