| Revenue | DKK 408K | +22% |
| EBITDA | DKK 408K | +22% |
| Net profit | DKK 284K | +47% |
| Total assets | DKK 2,1M | +227% |
| Equity | DKK 65K | +129% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -4 | -4 | -4 | -4 | -4 | -4 | -4 | 54 | 336 | 408 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | 54 | 336 | 408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | 54 | 336 | 408 |
| Net financials | -12 | -14 | -13 | -14 | -14 | -15 | -16 | -17 | -17 | -18 | -21 | -62 | -16 |
| Profit before tax | 23 | -18 | -17 | -17 | -18 | -19 | -20 | -20 | -21 | -22 | 33 | 273 | 392 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | 81 | 108 |
| Net profit | 23 | -18 | -17 | -17 | -18 | -19 | -20 | -20 | -21 | -22 | 71 | 193 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277 | 642 | 2.098 |
| Equity | 311 | -329 | -345 | -363 | -381 | -400 | -419 | -440 | -461 | -483 | -412 | -219 | 65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -311 | 329 | 346 | 363 | 381 | 400 | 420 | 440 | 461 | 483 | 689 | 861 | 2.034 |
| Total debt | -311 | 329 | 346 | 363 | 381 | 400 | 420 | 440 | 461 | 483 | 689 | 861 | 2.034 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|