| Revenue | DKK -41K | -57% |
| EBITDA | DKK -41K | +57% |
| Net profit | DKK 21K | +104% |
| Total assets | DKK 3,4M | +1% |
| Equity | DKK 3,3M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 18.779 | 19.295 | 16.460 | 20.274 | 21.545 | 16.863 | 10.301 | -150 | -94 | -41 |
| Staff expenses | -737 | -890 | -2.599 | -2.198 | -3.394 | -3.626 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39.589 | 22.563 | 27.606 | 48.784 | 48.150 | 8.444 | 16.863 | -10.711 | -150 | -94 | -41 |
| Depreciation & amort. | 51 | -57 | -53 | -108 | -115 | -110 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39.640 | 22.506 | 27.553 | 48.677 | 48.035 | 8.334 | 16.863 | -10.711 | -150 | -94 | -41 |
| Net financials | -11.815 | -8.611 | -7.499 | -7.851 | -7.336 | -6.903 | -1.958 | -312 | -476 | 78 | 68 |
| Profit before tax | -51.455 | 13.895 | 20.054 | 40.826 | 40.699 | 1.430 | 14.904 | -11.024 | -626 | -17 | 27 |
| Tax | -7.072 | 4.184 | 4.839 | 9.242 | 8.781 | 394 | 3.658 | -3.438 | 26 | 552 | 6 |
| Net profit | -44.383 | 9.711 | 15.215 | 31.584 | 31.917 | 1.036 | 11.246 | -7.585 | -652 | -569 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 396.502 | 384.546 | 390.791 | 440.438 | 457.626 | 426.723 | 301.421 | 24.347 | 4.048 | 3.415 | 3.446 |
| Equity | 42.402 | 52.113 | 67.329 | 100.795 | 134.934 | 138.537 | 149.783 | 4.527 | 3.875 | 3.307 | 3.327 |
| Long-term debt | 230.585 | 209.054 | 197.894 | 186.457 | 176.862 | 156.132 | 91.994 | 0 | 0 | 0 | 0 |
| Short-term debt | 123.515 | 123.378 | 125.568 | 147.497 | 128.890 | 111.661 | 34.872 | 19.820 | 173 | 109 | 119 |
| Total debt | 354.100 | 332.433 | 323.462 | 333.954 | 305.752 | 267.793 | 126.866 | 19.820 | 173 | 109 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Unofficial title | Unofficial title | 2024 | — | — |
ER Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RQ9 Holding A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Houmann Benner | Unofficial title | 0 companies |
| Erik Rehnquist | Management | 0 companies |
| Lars Arenfeldt Jensen | Chairman | 0 companies |
| Torben Brøgger-Mikkelsen | Board of Directors | 0 companies |
| Søren Nørgaard Rehnquist | Chairman | 0 companies |
| Christina Rehnquist | Board of Directors | 0 companies |
| Lone Molgjer Rehnquist | Chairman | 0 companies |
| Per Christian Hansen | Board of Directors | 0 companies |