| Revenue | DKK -33K | +58% |
| EBITDA | DKK -59K | -183% |
| Net profit | DKK -405K | -40% |
| Total assets | DKK 6,5M | -13% |
| Equity | DKK 6,5M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | -29 | — | -15 | -7 | -8 | -7 | -7 | -7 | -6 | -6 | -21 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | -29 | 0 | -15 | -7 | -8 | -7 | -7 | -7 | -6 | -6 | -21 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -29 | 0 | -15 | -7 | -8 | -7 | -7 | -7 | -6 | -6 | -21 | -59 |
| Net financials | 1.261 | 2.101 | 1.636 | 0 | 2.604 | 1.639 | 1.803 | 1.312 | -117 | -4.246 | 1.979 | 5.130 | -268 | -347 |
| Profit before tax | — | — | 1.607 | 0 | 2.590 | 1.632 | 1.796 | 1.305 | 68 | -4.253 | 1.972 | 5.123 | -288 | -405 |
| Tax | 0 | 5 | 65 | -0 | 43 | 55 | 31 | 28 | 41 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.258 | 2.093 | 1.542 | 0 | 2.546 | 1.577 | 1.765 | 1.277 | 27 | -4.253 | 1.972 | 5.123 | -288 | -405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.982 | 3.579 | 4.447 | 0 | 7.381 | 7.970 | 8.706 | 8.967 | 8.002 | 2.918 | 4.269 | 8.600 | 7.481 | 6.517 |
| Equity | — | — | 4.363 | 0 | 7.313 | 7.890 | 8.655 | 8.933 | 7.960 | 2.907 | 4.257 | 8.580 | 7.461 | 6.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 84 | 0 | 67 | 80 | 51 | 34 | 42 | 12 | 12 | 20 | 20 | 12 |
| Total debt | 4 | 8 | 84 | 0 | 67 | 80 | 51 | 34 | 42 | 12 | 12 | 20 | 20 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Miltoft | Audit | 0 companies |