| Revenue | DKK -21K | -1% |
| EBITDA | DKK -21K | +1% |
| Net profit | DKK -359K | -79% |
| Total assets | DKK 7,6M | -7% |
| Equity | DKK 7,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | -29 | -6 | -13 | -15 | -14 | -8 | -7 | -7 | -6 | -7 | -21 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | -29 | -6 | -13 | -15 | -14 | -8 | -7 | -7 | -6 | -7 | -21 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -29 | -6 | -13 | -15 | -14 | -8 | -7 | -7 | -6 | -7 | -21 | -21 |
| Net financials | 1.261 | 2.101 | 1.635 | 2.131 | 2.595 | 1.644 | 1.807 | 1.298 | -117 | -4.159 | 1.968 | 5.156 | -180 | -338 |
| Profit before tax | — | — | 1.607 | 2.125 | 2.582 | 1.629 | 1.793 | 1.289 | 43 | -4.166 | 1.962 | 5.149 | -201 | -359 |
| Tax | 0 | 5 | 65 | -0 | 35 | 55 | 30 | 24 | 35 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.258 | 2.093 | 1.542 | 2.125 | 2.547 | 1.575 | 1.762 | 1.265 | 8 | -4.166 | 1.962 | 5.149 | -201 | -359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.982 | 3.579 | 4.446 | 5.757 | 7.344 | 7.937 | 8.672 | 8.719 | 8.463 | 3.040 | 4.687 | 9.036 | 8.175 | 7.640 |
| Equity | — | — | 4.363 | 5.738 | 7.285 | 7.860 | 8.622 | 8.687 | 7.695 | 3.029 | 4.675 | 9.024 | 8.163 | 7.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 84 | 19 | 59 | 77 | 50 | 32 | 768 | 12 | 12 | 12 | 12 | 336 |
| Total debt | 4 | 8 | 84 | 19 | 59 | 77 | 50 | 32 | 768 | 12 | 12 | 12 | 12 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Miltoft | Audit | 0 companies |