| Revenue | DKK 674K | -8% |
| EBITDA | DKK 674K | -8% |
| Net profit | DKK 2K | -76% |
| Total assets | DKK 4,3M | -2% |
| Equity | DKK 304K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 539 | 535 | 892 | 929 | 1.088 | 712 | 865 | 922 | 970 | 942 | 924 | 1.034 | 732 | 674 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 539 | 535 | 892 | 929 | 1.088 | 712 | 795 | 922 | 970 | 935 | 924 | 1.034 | 732 | 674 |
| Depreciation & amort. | -517 | -524 | -878 | -927 | -1.110 | -721 | -745 | -868 | -931 | -913 | -875 | -917 | -613 | -603 |
| EBIT | 22 | 12 | 14 | 2 | -22 | -9 | 50 | 54 | 39 | 22 | 48 | 118 | 119 | 71 |
| Net financials | -24 | -14 | -13 | -4 | -0 | 0 | -49 | -60 | -43 | -39 | -42 | -109 | -108 | -68 |
| Profit before tax | -2 | -2 | 1 | -1 | -22 | -9 | 1 | -6 | -4 | -18 | 7 | 8 | 11 | 3 |
| Tax | -1 | -1 | -0 | -1 | -6 | -2 | -0 | -1 | -1 | -3 | 2 | 2 | 2 | 1 |
| Net profit | -1 | -1 | 1 | -0 | -16 | -7 | 1 | -5 | -3 | -15 | 5 | 6 | 9 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.254 | 6.962 | 6.672 | 5.816 | 4.791 | 4.226 | 5.929 | 5.357 | 5.103 | 4.859 | 5.034 | 4.717 | 4.380 | 4.275 |
| Equity | 250 | 186 | 208 | 192 | 251 | 244 | 245 | 255 | 252 | 252 | 257 | 247 | 287 | 304 |
| Long-term debt | 1.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.583 | 6.754 | 6.443 | 5.603 | 4.525 | 3.969 | 5.671 | 5.091 | 4.840 | 4.599 | 4.767 | 4.458 | 4.079 | 3.956 |
| Total debt | 6.981 | 6.754 | 6.443 | 5.603 | 4.525 | 3.969 | 5.671 | 5.091 | 4.840 | 4.599 | 4.767 | 4.458 | 4.079 | 3.956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 2007 | — | — |
AT Management | Management | 2018 | — | — |
EJ Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2007 | |
SELSKABET AF 22. JULI 1954 A/S | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2019 | |
JUT NR. 8000 ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Brøgger-Mikkelsen | Founder | 0 companies |
| Asger Thulesen | Management | 0 companies |
| Erik Jensen | Founder | 0 companies |
| Steffen Ebdrup | Board of Directors | 0 companies |