| Revenue | DKK 35K | -12% |
| EBITDA | DKK 33K | -15% |
| Net profit | DKK 123K | -30% |
| Total assets | DKK 1,4M | +11% |
| Equity | DKK 1,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 9 | 13 | 42 | 69 | 26 | 69 | 48 | 31 | 36 | 39 | 39 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 5 | 8 | 42 | 69 | 26 | 69 | 48 | 31 | 36 | 39 | 39 | 33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 5 | 8 | 42 | 69 | 26 | 69 | 48 | 31 | 36 | 39 | 39 | 33 |
| Net financials | 25 | 21 | 6 | 86 | 47 | -94 | 71 | 126 | 117 | 195 | 128 | 164 | 124 |
| Profit before tax | 54 | 25 | 15 | 127 | 116 | -67 | 140 | 173 | 148 | 231 | 167 | 204 | 157 |
| Tax | 0 | 2 | 2 | 11 | 27 | 0 | 21 | 35 | 35 | 27 | 2 | 28 | 35 |
| Net profit | 54 | 24 | 12 | 117 | 89 | -68 | 119 | 139 | 113 | 204 | 165 | 176 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 193 | 211 | 286 | 417 | 351 | 429 | 568 | 669 | 894 | 1.038 | 1.249 | 1.383 |
| Equity | 118 | 142 | 154 | 271 | 360 | 292 | 411 | 550 | 663 | 867 | 1.032 | 1.208 | 1.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 52 | 57 | 15 | 56 | 58 | 18 | 18 | 6 | 28 | 6 | 41 | 38 |
| Total debt | 51 | 52 | 57 | 15 | 56 | 58 | 18 | 18 | 6 | 28 | 6 | 41 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|