| Revenue | DKK 197K | -20% |
| EBITDA | DKK 137K | -26% |
| Net profit | DKK 521K | -62% |
| Total assets | DKK 11,1M | +2% |
| Equity | DKK 11,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | 150 | 572 | 8 | -7 | 130 | 359 | 295 | 9.813 | 73 | 162 | 245 | 197 |
| Staff expenses | -0 | -0 | -0 | -42 | -0 | -0 | -5 | -65 | -60 | -60 | -60 | -60 | -60 | -60 |
| EBITDA | -11 | -7 | 150 | 530 | 8 | -7 | 125 | 294 | 235 | 9.753 | 13 | 102 | 185 | 137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | 150 | 530 | 8 | -7 | 125 | 294 | 235 | 9.753 | 13 | 102 | 185 | 137 |
| Net financials | -17 | 116 | 276 | 324 | 220 | 158 | 203 | 105 | -57 | 540 | -1.290 | 504 | 1.535 | 520 |
| Profit before tax | -28 | 109 | 426 | 854 | 228 | 151 | 328 | 398 | 177 | 10.293 | -1.277 | 606 | 1.719 | 656 |
| Tax | -0 | 12 | 105 | 201 | 53 | 34 | 72 | 65 | 41 | 2.287 | -279 | 138 | 365 | 135 |
| Net profit | -28 | 96 | 321 | 653 | 175 | 117 | 256 | 334 | 136 | 8.006 | -998 | 469 | 1.354 | 521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 526 | 536 | 903 | 1.714 | 1.824 | 1.740 | 2.011 | 2.277 | 2.426 | 12.497 | 9.100 | 9.453 | 10.937 | 11.123 |
| Equity | 520 | 519 | 744 | 1.397 | 1.573 | 1.690 | 1.946 | 2.174 | 2.310 | 10.206 | 9.095 | 9.449 | 10.686 | 11.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 16 | 159 | 317 | 252 | 50 | 65 | 103 | 115 | 2.291 | 5 | 4 | 251 | 38 |
| Total debt | 6 | 16 | 159 | 317 | 252 | 50 | 65 | 103 | 115 | 2.291 | 5 | 4 | 251 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 33.3% | 0.0% | 2007 |
| Person | Role here | Other companies |
|---|