| Revenue | — | — |
| EBITDA | DKK 135K | +178% |
| Net profit | DKK 138K | +180% |
| Total assets | DKK 370K | +37% |
| Equity | DKK 290K | +68% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | 1 | 138 | 25 | -135 | 135 | 188 | -199 | 57 | 229 | -173 | 135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | 1 | 138 | 25 | -135 | 135 | 188 | -199 | 57 | 229 | -173 | 135 |
| Net financials | 53 | -118 | 8 | 134 | 27 | -132 | 137 | 192 | -178 | 70 | 235 | -167 | 147 |
| Profit before tax | 47 | -124 | 5 | 138 | 24 | -135 | 134 | 189 | -197 | 58 | 230 | -173 | 136 |
| Tax | 0 | -0 | -1 | 1 | -1 | -1 | -1 | -0 | -0 | -0 | -7 | -1 | -2 |
| Net profit | 47 | -124 | 6 | 137 | 25 | -134 | 135 | 189 | -197 | 58 | 236 | -172 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 554 | 334 | 259 | 292 | 307 | 166 | 303 | 442 | 197 | 258 | 491 | 270 | 370 |
| Equity | 548 | 229 | 236 | 273 | 298 | 163 | 298 | 388 | 130 | 189 | 400 | 173 | 290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 105 | 23 | 19 | 10 | 3 | 5 | 54 | 66 | 69 | 91 | 97 | 80 |
| Total debt | 6 | 105 | 23 | 19 | 10 | 3 | 5 | 54 | 66 | 69 | 91 | 97 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|