| Revenue | DKK -43K | +37% |
| EBITDA | DKK -43K | -37% |
| Net profit | DKK 72K | -54% |
| Total assets | DKK 5,4M | +1% |
| Equity | DKK 5,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -22 | -23 | -25 | -28 | -26 | -27 | -28 | -28 | -29 | -34 | -33 | -31 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -22 | -23 | -25 | -28 | -26 | -27 | -28 | -28 | -29 | -34 | -33 | -31 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -22 | -23 | -25 | -28 | -26 | -27 | -28 | -28 | -29 | -34 | -33 | -31 | -43 |
| Net financials | 175 | 180 | 183 | 189 | 192 | 198 | 204 | 208 | 221 | 221 | 288 | 299 | 233 | 167 |
| Profit before tax | 153 | 158 | 161 | 165 | 164 | 172 | 177 | 180 | 192 | 192 | 253 | 265 | 202 | 124 |
| Tax | 38 | 40 | 39 | 39 | 37 | 38 | 39 | 40 | 43 | 42 | 56 | 58 | 44 | 52 |
| Net profit | 115 | 119 | 121 | 126 | 127 | 134 | 138 | 140 | 149 | 150 | 198 | 207 | 157 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.589 | 5.709 | 5.871 | 6.038 | 6.124 | 6.299 | 6.481 | 6.667 | 6.868 | 7.070 | 7.340 | 7.622 | 5.354 | 5.430 |
| Equity | 5.541 | 5.660 | 5.781 | 5.907 | 6.034 | 6.168 | 6.306 | 6.446 | 6.595 | 6.745 | 6.943 | 7.150 | 5.307 | 5.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 50 | 90 | 131 | 90 | 131 | 175 | 221 | 273 | 325 | 397 | 472 | 46 | 51 |
| Total debt | 48 | 50 | 90 | 131 | 90 | 131 | 175 | 221 | 273 | 325 | 397 | 472 | 46 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2007 | — | — |
FS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Faaborg Invest ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eigild Bødker Christensen | Management | 0 companies |
| Finn Steffensen | Management | 0 companies |