| Revenue | DKK -35K | -63% |
| EBITDA | DKK -35K | +63% |
| Net profit | DKK 3,4M | -6% |
| Total assets | DKK 7,1M | +67% |
| Equity | DKK 6,6M | +99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -13 | -7 | -5 | -5 | -6 | -1 | -23 | -8 | -8 | -8 | -94 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -13 | -7 | -5 | -5 | -6 | -1 | -23 | -8 | -8 | -8 | -94 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -13 | -7 | -5 | -5 | -6 | -1 | -23 | -8 | -8 | -8 | -94 | -35 |
| Net financials | -17 | 4 | 59 | -501 | 448 | 391 | 637 | 923 | -0 | 92 | 562 | -1 | 3.679 | 3.396 |
| Profit before tax | -24 | -2 | 45 | -508 | 443 | 386 | 632 | 921 | -23 | 85 | 555 | -8 | 3.585 | 3.362 |
| Tax | -0 | -1 | -3 | -4 | -12 | -10 | -23 | 3 | 21 | -7 | -20 | -9 | 3 | 1 |
| Net profit | -23 | -2 | 48 | -504 | 455 | 395 | 654 | 919 | -44 | 91 | 574 | 0 | 3.582 | 3.360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.187 | 1.191 | 1.122 | 2.309 | 2.549 | 2.793 | 3.247 | 3.808 | 3.038 | 2.980 | 3.733 | 3.395 | 4.228 | 7.054 |
| Equity | 1.111 | 1.060 | 1.061 | 507 | 911 | 1.255 | 1.857 | 2.721 | 1.596 | 1.632 | 2.150 | 2.091 | 3.323 | 6.616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 131 | 62 | 1.801 | 1.638 | 1.538 | 1.390 | 1.086 | 1.442 | 1.348 | 1.583 | 1.304 | 905 | 438 |
| Total debt | 76 | 131 | 62 | 1.801 | 1.638 | 1.538 | 1.390 | 1.086 | 1.442 | 1.348 | 1.583 | 1.304 | 905 | 438 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|