| Revenue | DKK 11K | -136% |
| EBITDA | DKK 11K | +136% |
| Net profit | DKK -307K | -52% |
| Total assets | DKK 1,5M | -12% |
| Equity | DKK -370K | -488% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 32 | 52 | 24 | -10 | 75 | 79 | 58 | 73 | 50 | 44 | -29 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 32 | 52 | 24 | -10 | 75 | 79 | 58 | 73 | 50 | 44 | -29 | 11 |
| Depreciation & amort. | -0 | 3 | 3 | 3 | 3 | -3 | -3 | -3 | -10 | -10 | -10 | -59 | -200 |
| EBIT | -8 | 29 | 49 | 21 | -13 | 72 | 76 | 56 | 63 | 40 | 34 | -88 | -189 |
| Net financials | -86 | -84 | -47 | -46 | -43 | -43 | -46 | -51 | -47 | -50 | -39 | -115 | -118 |
| Profit before tax | -95 | -55 | 2 | -25 | -56 | 29 | 31 | 5 | 16 | -10 | -6 | -203 | -307 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -95 | -55 | 2 | -25 | -56 | 29 | 31 | 5 | 16 | -10 | -6 | -203 | -307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.757 | 1.800 | 1.800 | 1.796 | 1.793 | 1.790 | 1.788 | 1.785 | 1.775 | 1.765 | 1.755 | 1.697 | 1.497 |
| Equity | -742 | 153 | 155 | 130 | 74 | 103 | 134 | 139 | 155 | 145 | 140 | -63 | -370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.500 | 1.647 | 1.645 | 1.665 | 1.719 | 1.687 | 1.654 | 1.646 | 1.620 | 1.620 | 1.616 | 1.760 | 1.868 |
| Total debt | 2.500 | 1.647 | 1.645 | 1.665 | 1.719 | 1.687 | 1.654 | 1.646 | 1.620 | 1.620 | 1.616 | 1.760 | 1.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2007 | — | — |
CO Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAVUDSIGT ApS | Company | 50.0% | 50.0% | 2007 |
ATTERDAY ApS | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Fedder | Management | 0 companies |
| Carl-Ole Okkels | Management | 0 companies |