| Revenue | — | — |
| EBITDA | DKK -213 | +98% |
| Net profit | DKK 3K | -53% |
| Total assets | DKK 3,4M | -1% |
| Equity | DKK 3,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 0 | 249 | 411 | 304 | -2 | -25 | 7 | -3 | -19 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -425 | -299 | -79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 0 | 194 | -14 | 5 | -82 | -25 | 7 | -3 | -19 | -2.472 | -153 | -11 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 0 | 194 | -14 | 5 | -82 | -25 | 7 | -3 | -19 | -2.472 | -153 | -11 | -0 |
| Net financials | 0 | -8 | -60 | 144 | 1.006 | 580 | 1.539 | 1.020 | 1.454 | 558 | -2.436 | -126 | 18 | 4 |
| Profit before tax | 54 | -8 | 134 | 130 | 1.011 | 498 | 1.514 | 1.027 | 1.450 | 539 | -2.446 | -152 | 7 | 4 |
| Tax | -0 | -0 | 38 | -0 | -0 | -0 | -0 | -20 | 0 | 1 | 4 | -0 | -0 | 1 |
| Net profit | 54 | -8 | 97 | 130 | 1.011 | 498 | 1.514 | 1.047 | 1.450 | 538 | -2.451 | -152 | 7 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 113 | 174 | 349 | 1.337 | 1.648 | 2.616 | 4.153 | 5.538 | 5.892 | 3.265 | 3.051 | 3.439 | 3.418 |
| Equity | 12 | 113 | 32 | 162 | 1.173 | 1.620 | 2.460 | 4.005 | 5.347 | 5.774 | 3.211 | 3.028 | 3.417 | 3.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 0 | 142 | 187 | 164 | 27 | 156 | 148 | 191 | 118 | 54 | 24 | 22 | 95 |
| Total debt | 166 | 0 | 142 | 187 | 164 | 27 | 156 | 148 | 191 | 118 | 54 | 24 | 22 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Regnar Jørgensen Staugaard | Audit | 0 companies |