| Revenue | DKK 3,3M | -8% |
| EBITDA | DKK 197K | -77% |
| Net profit | DKK 70K | -88% |
| Total assets | DKK 1,7M | -15% |
| Equity | DKK 576K | -48% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.409 | 4.051 | 4.591 | 3.566 | 3.294 |
| Staff expenses | -2.557 | -3.039 | -3.760 | -2.688 | -3.097 |
| EBITDA | 1.852 | 1.012 | 831 | 877 | 197 |
| Depreciation & amort. | -106 | -122 | -99 | -95 | -90 |
| EBIT | 1.747 | 890 | 731 | 783 | 108 |
| Net financials | -12 | 7 | 42 | 1 | -14 |
| Profit before tax | 1.735 | 897 | 773 | 784 | 94 |
| Tax | 383 | 201 | 164 | 185 | 24 |
| Net profit | 1.352 | 696 | 609 | 599 | 70 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.425 | 2.342 | 2.112 | 1.964 | 1.665 |
| Equity | 1.852 | 1.198 | 1.007 | 1.106 | 576 |
| Long-term debt | 547 | 177 | 121 | 129 | 0 |
| Short-term debt | 1.012 | 958 | 983 | 723 | 1.088 |
| Total debt | 1.559 | 1.134 | 1.104 | 852 | 1.088 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VG Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Vivi Gilsager | Chief Executive Officer | 0 companies |
| Peter Vognsen | Chairman | 0 companies |
| Tenna Kit Vognsen | Board of Directors | 0 companies |