| Revenue | DKK 611K | -5% |
| EBITDA | DKK 108K | -21% |
| Net profit | DKK 23K | -21% |
| Total assets | DKK 1,6M | -9% |
| Equity | DKK 58K | +64% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.156 | 826 | 707 | 640 | 611 |
| Staff expenses | -882 | -937 | -675 | -505 | -503 |
| EBITDA | 274 | -111 | 32 | 136 | 108 |
| Depreciation & amort. | -32 | -32 | -17 | -7 | -5 |
| EBIT | 242 | -144 | 15 | 129 | 103 |
| Net financials | -33 | -33 | -79 | -92 | -73 |
| Profit before tax | 209 | -177 | -64 | 37 | 29 |
| Tax | 46 | -39 | -15 | 8 | 7 |
| Net profit | 163 | -138 | -49 | 29 | 23 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.688 | 1.706 | 1.654 | 1.705 | 1.560 |
| Equity | 193 | 55 | 7 | 35 | 58 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.494 | 1.651 | 1.647 | 1.670 | 1.502 |
| Total debt | 1.494 | 1.651 | 1.647 | 1.670 | 1.502 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 2007 |
| Former (2) | ||
SS Management | Management | 2007 – 2018 |
LC | Audit | 2010 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skov | Management | 0 companies |
| Laila Charlotte Hansen | Audit | 0 companies |
| Per Nielsen | Management | 0 companies |