| Revenue | DKK 3,8M | +22% |
| EBITDA | DKK 1,4M | +108% |
| Net profit | DKK 1,4M | +263% |
| Total assets | DKK 9,6M | +16% |
| Equity | DKK 2,8M | -2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.614 | 1.230 | 1.492 | 1.896 | 2.399 | 2.760 | 2.510 | 3.171 | 2.780 | 3.127 | 2.993 | 3.124 | 3.825 |
| Staff expenses | -752 | -919 | -1.002 | -1.040 | -1.161 | -1.393 | -1.741 | -1.818 | -1.790 | -1.880 | -2.428 | -2.439 | -2.400 |
| EBITDA | -9 | 311 | 490 | 855 | 1.238 | 1.367 | 769 | 1.353 | 990 | 1.247 | 565 | 684 | 1.425 |
| Depreciation & amort. | 25 | -28 | -26 | -19 | -9 | -4 | -4 | -26 | -82 | -80 | -80 | -78 | -59 |
| EBIT | -35 | 284 | 464 | 836 | 1.230 | 1.363 | 765 | 1.327 | 908 | 1.167 | 486 | 606 | 1.366 |
| Net financials | 18 | -11 | -13 | 4 | -13 | -18 | -23 | -56 | -155 | -164 | -141 | -69 | 482 |
| Profit before tax | -17 | 272 | 451 | 841 | 1.217 | 1.345 | 741 | 1.270 | 753 | 1.003 | 345 | 537 | 1.848 |
| Tax | 1 | 70 | 114 | 199 | 253 | 313 | 165 | 281 | 184 | 235 | 90 | 143 | 416 |
| Net profit | -18 | 203 | 336 | 641 | 964 | 1.032 | 576 | 989 | 569 | 768 | 255 | 395 | 1.432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.354 | 1.254 | 1.472 | 2.533 | 2.790 | 4.154 | 3.813 | 8.898 | 10.546 | 10.932 | 9.511 | 8.244 | 9.550 |
| Equity | 192 | 401 | 638 | 1.029 | 1.593 | 2.125 | 2.201 | 2.691 | 2.510 | 3.278 | 2.765 | 2.909 | 2.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.330 | 3.348 | 3.201 | 3.154 | 3.107 | 2.548 |
| Short-term debt | 1.158 | 846 | 833 | 1.505 | 1.197 | 2.029 | 1.612 | 2.877 | 4.688 | 4.296 | 3.451 | 2.228 | 4.161 |
| Total debt | 1.158 | 846 | 833 | 1.505 | 1.197 | 2.029 | 1.612 | 6.208 | 8.036 | 7.497 | 6.606 | 5.335 | 6.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2007 | — | — |
MH Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1981 HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Huusmann Grønkjær | Management | 0 companies |
| Michael Halborg-Bendtsen | Founder | 0 companies |