| Revenue | DKK -205K | +3% |
| EBITDA | DKK -205K | -3% |
| Net profit | DKK -571K | -116% |
| Total assets | DKK 31,8M | -1% |
| Equity | DKK 18,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -3 | -4 | -6 | -4 | -4 | -29 | -57 | -189 | -202 | -199 | -205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -3 | -4 | -6 | -4 | -4 | -29 | -57 | -189 | -202 | -199 | -205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -3 | -4 | -6 | -4 | -4 | -29 | -57 | -189 | -202 | -199 | -205 |
| Net financials | -10 | -10 | 1.107 | -1 | -1 | 346 | 469 | -5 | 354 | 19.158 | -2.756 | 2.513 | 4.839 | -370 |
| Profit before tax | -12 | -13 | 1.103 | -4 | -5 | 340 | 466 | -9 | 324 | 19.101 | -2.945 | 2.311 | 4.640 | -575 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 277 | -635 | 522 | 1.027 | -3 |
| Net profit | -12 | -13 | 1.103 | -4 | -5 | 340 | 466 | -9 | 324 | 18.823 | -2.310 | 1.789 | 3.613 | -571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 999 | 999 | 799 | 799 | 799 | 1.040 | 800 | 800 | 865 | 20.076 | 26.413 | 27.018 | 32.087 | 31.751 |
| Equity | -7 | -20 | 784 | 780 | 775 | 1.012 | 758 | 640 | 854 | 19.565 | 17.140 | 16.691 | 20.004 | 18.932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.006 | 1.019 | 16 | 19 | 24 | 28 | 42 | 159 | 11 | 511 | 9.274 | 10.327 | 12.084 | 12.819 |
| Total debt | 1.006 | 1.019 | 16 | 19 | 24 | 28 | 42 | 159 | 11 | 511 | 9.274 | 10.327 | 12.084 | 12.819 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|