| Revenue | DKK 72K | -193% |
| EBITDA | DKK -198K | +53% |
| Net profit | DKK -174K | +20% |
| Total assets | DKK 655K | -24% |
| Equity | DKK 607K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 848 | 1.224 | 701 | 189 | -74 | 466 | 316 | 614 | 464 | -77 | 72 |
| Staff expenses | -767 | -819 | -977 | -762 | -420 | -387 | -335 | -293 | -329 | -345 | -270 |
| EBITDA | 81 | 405 | -276 | -573 | -494 | 79 | -19 | 321 | 134 | -422 | -198 |
| Depreciation & amort. | -35 | -59 | -72 | -161 | -179 | -165 | -559 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 346 | -349 | -733 | -673 | -87 | -579 | 321 | 134 | -422 | -198 |
| Net financials | -6 | -28 | 72 | 39 | 779 | 25 | 21 | 43 | -128 | 157 | 73 |
| Profit before tax | 39 | 318 | -277 | -694 | 106 | -62 | -558 | 364 | 7 | -266 | -125 |
| Tax | 12 | 81 | -63 | -145 | 36 | 36 | 15 | 94 | 23 | -48 | 48 |
| Net profit | 27 | 236 | -214 | -549 | 70 | -98 | -573 | 270 | -17 | -217 | -174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.132 | 4.725 | 4.325 | 3.186 | 2.300 | 2.183 | 1.209 | 1.109 | 1.125 | 860 | 655 |
| Equity | 2.694 | 2.734 | 2.284 | 1.735 | 1.805 | 1.707 | 1.134 | 1.015 | 998 | 780 | 607 |
| Long-term debt | 0 | 6 | 26 | 11 | 0 | -128 | -113 | -19 | 0 | -48 | 0 |
| Short-term debt | 1.438 | 1.985 | 2.040 | 1.450 | 495 | 476 | 75 | 95 | 127 | 80 | 48 |
| Total debt | 1.438 | 1.985 | 2.040 | 1.450 | 495 | 476 | 75 | 95 | 127 | 80 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Unofficial title | Unofficial title | 2023 | — | — |
KM Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Homelife Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Glavind | Unofficial title | 0 companies |
| Kent Maul Aaen | Management | 0 companies |
| Erik Birger Storgaard Rasmussen | Board of Directors | 0 companies |
| Jakob Bjørn Brandstrup | Board of Directors | 0 companies |
| Kim Krull Jørgensen | Chairman | 0 companies |