| Revenue | DKK -206K | +13% |
| EBITDA | DKK -206K | -13% |
| Net profit | DKK 220K | -99% |
| Total assets | DKK 36,1M | -2% |
| Equity | DKK 35,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 | -12 | -76 | -79 | -508 | -247 | -71 | -44 | -33 | -60 | -183 | -206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | 2 | -12 | -76 | -79 | -508 | -247 | -1.703 | -1.537 | -33 | -60 | -183 | -206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 2 | -12 | -76 | -79 | -508 | -247 | -1.703 | -1.787 | -33 | -60 | -183 | -206 |
| Net financials | 339 | 118 | 1.066 | 1.498 | 782 | 1.054 | 1.372 | 621 | 2.942 | 329 | -585 | 31.404 | 426 |
| Profit before tax | 308 | 120 | 1.055 | 1.422 | 703 | 547 | 1.124 | -1.082 | 1.155 | 296 | -645 | 31.221 | 220 |
| Tax | -8 | -0 | -3 | -6 | -3 | -46 | -30 | -56 | -612 | -46 | -0 | -0 | -0 |
| Net profit | 316 | 121 | 1.058 | 1.428 | 706 | 593 | 1.154 | -1.026 | 1.767 | 343 | -645 | 31.221 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 978 | 824 | 2.954 | 3.770 | 3.942 | 4.340 | 5.329 | 4.224 | 6.024 | 6.353 | 5.887 | 36.962 | 36.106 |
| Equity | 699 | 771 | 1.730 | 3.058 | 3.663 | 4.152 | 5.204 | 4.124 | 5.890 | 6.176 | 5.475 | 36.637 | 35.357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 279 | 53 | 1.224 | 711 | 280 | 188 | 125 | 100 | 133 | 176 | 412 | 325 | 749 |
| Total debt | 279 | 53 | 1.224 | 711 | 280 | 188 | 125 | 100 | 133 | 176 | 412 | 325 | 749 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|