| Revenue | DKK 1,4M | -1% |
| EBITDA | DKK 877K | +139% |
| Net profit | DKK 658K | +191% |
| Total assets | DKK 2,1M | +10% |
| Equity | DKK 1,4M | +86% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 320 | -119 | -117 | -80 | 114 | 532 | 778 | 1.535 | 812 | 1.677 | 1.460 | 1.448 |
| Staff expenses | -215 | -207 | -61 | -0 | -0 | -0 | -243 | -964 | -848 | -974 | -1.095 | -1.093 | -571 |
| EBITDA | 100 | 113 | -180 | 198 | -80 | 114 | 289 | -186 | 687 | -162 | 583 | 367 | 877 |
| Depreciation & amort. | -81 | -82 | -82 | 157 | -4 | -4 | -3 | -10 | -16 | -33 | -26 | -19 | -0 |
| EBIT | 18 | 31 | -262 | 40 | -83 | 110 | 286 | -196 | 671 | -195 | 556 | 348 | 877 |
| Net financials | -40 | -10 | -55 | 18 | -7 | -6 | 32 | -21 | -56 | -91 | -52 | -49 | -30 |
| Profit before tax | -22 | 21 | -316 | 58 | -90 | 104 | 318 | -217 | 615 | -286 | 504 | 298 | 848 |
| Tax | 5 | 8 | -62 | 13 | -19 | 24 | 72 | -42 | 147 | -43 | 122 | 72 | 190 |
| Net profit | -26 | 13 | -254 | 46 | -71 | 80 | 246 | -175 | 468 | -243 | 382 | 226 | 658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 715 | 591 | 927 | 195 | 106 | 161 | 515 | 909 | 1.900 | 959 | 2.042 | 1.934 | 2.127 |
| Equity | 48 | 60 | -194 | -148 | -219 | -140 | 107 | -68 | 400 | 157 | 538 | 764 | 1.422 |
| Long-term debt | 103 | 55 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 560 | 475 | 1.118 | 343 | 325 | 301 | 408 | 976 | 1.500 | 802 | 1.504 | 1.170 | 705 |
| Total debt | 663 | 530 | 1.120 | 343 | 325 | 301 | 408 | 976 | 1.500 | 802 | 1.504 | 1.170 | 705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LASSEFAR HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Martin Munk-Poulsen | Management | 0 companies |