| Revenue | DKK -236K | -14% |
| EBITDA | DKK -236K | +14% |
| Net profit | DKK 4,1M | -9% |
| Total assets | DKK 50,5M | -6% |
| Equity | DKK 50,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -23 | -17 | -220 | -29 | -11 | -87 | -136 | -132 | -259 | -274 | -236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -23 | -17 | -220 | -29 | -11 | -87 | -136 | -132 | -259 | -274 | -236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -23 | -17 | -220 | -29 | -11 | -87 | -136 | -132 | -259 | -274 | -236 |
| Net financials | 620 | 1.024 | 1.412 | 1.571 | 812 | 895 | 774 | 3.880 | 34.557 | 7.114 | -8.423 | 4.820 | 4.357 |
| Profit before tax | 613 | 1.094 | 1.389 | 1.554 | 592 | 867 | 763 | 3.793 | 34.421 | 6.982 | -8.682 | 4.546 | 4.121 |
| Tax | -0 | 0 | 16 | 7 | -0 | 26 | -0 | 66 | 618 | 1.493 | -0 | 14 | 15 |
| Net profit | 613 | 1.094 | 1.373 | 1.547 | 592 | 841 | 763 | 3.726 | 33.803 | 5.489 | -8.682 | 4.532 | 4.105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.211 | 3.208 | 4.546 | 6.021 | 6.270 | 7.059 | 7.769 | 13.971 | 60.530 | 69.243 | 61.502 | 53.503 | 50.547 |
| Equity | 2.185 | 3.183 | 4.507 | 6.004 | 6.263 | 7.053 | 7.763 | 11.435 | 45.183 | 50.616 | 41.877 | 46.350 | 50.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 25 | 39 | 18 | 6 | 6 | 6 | 2.536 | 15.347 | 18.627 | 19.626 | 7.153 | 152 |
| Total debt | 25 | 25 | 39 | 18 | 6 | 6 | 6 | 2.536 | 15.347 | 18.627 | 19.626 | 7.153 | 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
E& Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| ERNST & YONG A/S | Audit | 0 companies |