| Revenue | DKK 20,5M | +4% |
| EBITDA | DKK 19,8M | +0% |
| Net profit | DKK 4,3M | +5% |
| Total assets | DKK 330,3M | +11% |
| Equity | DKK 75,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.759 | 12.390 | 12.562 | 12.879 | 23.634 | 21.690 | 21.793 | 22.485 | 21.594 | 20.333 | 19.636 | 19.314 | 19.751 | 20.522 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.759 | 12.390 | 12.562 | 12.879 | 23.634 | 21.690 | 21.793 | 22.485 | 21.594 | 20.333 | 19.636 | 19.314 | 19.751 | 19.808 |
| Depreciation & amort. | -2.897 | -4.994 | -4.994 | -5.230 | -8.418 | -6.412 | -7.619 | -6.908 | -6.837 | -5.708 | -6.131 | -6.157 | -6.561 | -8.096 |
| EBIT | 3.862 | 7.396 | 7.568 | 7.649 | 15.216 | 15.278 | 14.174 | 15.577 | 14.757 | 14.624 | 13.504 | 13.157 | 13.190 | 11.713 |
| Net financials | -2.478 | -4.492 | -5.340 | -4.616 | -6.398 | -8.477 | -8.039 | -7.691 | -6.117 | -5.271 | -4.895 | -6.541 | -7.892 | -6.896 |
| Profit before tax | 1.384 | 2.904 | 2.228 | 3.033 | 8.818 | 6.801 | 6.135 | 7.886 | 8.640 | 9.354 | 8.609 | 6.616 | 5.297 | 4.816 |
| Tax | 346 | 704 | 112 | 569 | 1.893 | 2.359 | 1.244 | 1.796 | 2.142 | 2.058 | 1.884 | 1.447 | 1.228 | 539 |
| Net profit | 1.038 | 2.200 | 2.116 | 2.463 | 6.925 | 4.442 | 4.892 | 6.091 | 6.498 | 7.296 | 6.725 | 5.169 | 4.069 | 4.278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215.669 | 220.018 | 212.608 | 211.597 | 374.453 | 369.456 | 346.589 | 342.564 | 343.764 | 346.770 | 332.875 | 300.885 | 298.448 | 330.335 |
| Equity | 38.552 | 41.007 | 43.324 | 46.051 | 77.906 | 84.172 | 86.853 | 81.369 | 77.473 | 93.860 | 100.720 | 74.170 | 68.312 | 75.143 |
| Long-term debt | 60.000 | 122.795 | 122.795 | 122.809 | 222.694 | 198.272 | 209.203 | 215.915 | 217.517 | 209.834 | 202.937 | 197.818 | 213.858 | 195.991 |
| Short-term debt | 117.016 | 56.057 | 44.023 | 39.098 | 67.492 | 78.438 | 41.089 | 35.985 | 39.548 | 34.065 | 20.516 | 20.642 | 8.324 | 53.674 |
| Total debt | 177.016 | 178.852 | 166.818 | 161.907 | 290.185 | 276.710 | 250.291 | 251.900 | 257.065 | 243.899 | 223.452 | 218.460 | 222.183 | 249.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRIFA HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Rabjerg Jørgensen | Management | 0 companies |
| Esben Morre Aabenhus | Chairman | 0 companies |
| Eik Dahl Bidstrup | Chairman | 0 companies |
| Tanya Sørensen | Board of Directors | 0 companies |
| Charlotte Else Mester-Christensen | Board of Directors | 0 companies |
| Ib Siegvart Hørup | Chairman | 0 companies |
| Søren Fibiger-Olesen | Chairman | 0 companies |
| Jørgen Boiskov Hansen | Board of Directors | 0 companies |
| Aase Møgelvang Bang | Board of Directors | 0 companies |
| Jane Vallebo Thorngaard Heitmann | Board of Directors | 0 companies |
| Hans Jesper Wengel | Chairman | 0 companies |