| Revenue | DKK -52K | -276% |
| EBITDA | DKK -52K | -276% |
| Net profit | DKK 997K | +125% |
| Total assets | DKK 5,1M | +21% |
| Equity | DKK 4,7M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -26 | -44 | 33 | 50 | 51 | 51 | 33 | 54 | 29 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -26 | -44 | 33 | 50 | 51 | 51 | 33 | 54 | 29 | -52 |
| Depreciation & amort. | -0 | -401 | -0 | -0 | -12 | -12 | -12 | -12 | -12 | -12 | -12 |
| EBIT | -28 | -427 | -44 | 33 | 38 | 39 | 39 | 21 | 42 | 17 | -63 |
| Net financials | -174 | -137 | 86 | 361 | 154 | 321 | 111 | 900 | 575 | 428 | 1.050 |
| Profit before tax | -202 | -564 | 51 | 394 | 193 | 360 | 150 | 921 | 617 | 446 | 987 |
| Tax | -83 | 64 | 5 | 3 | 7 | 7 | 7 | 3 | 8 | 3 | -10 |
| Net profit | -119 | -628 | 46 | 391 | 186 | 353 | 143 | 918 | 609 | 443 | 997 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.000 | 2.264 | 2.362 | 2.650 | 2.763 | 2.977 | 3.011 | 3.821 | 4.320 | 4.215 | 5.115 |
| Equity | 217 | -412 | 635 | 1.026 | 1.211 | 1.565 | 1.708 | 2.626 | 3.235 | 3.678 | 4.675 |
| Long-term debt | 190 | 632 | 602 | 588 | 543 | 513 | 483 | 453 | 422 | 391 | 359 |
| Short-term debt | 2.593 | 2.044 | 1.124 | 1.036 | 1.009 | 899 | 820 | 742 | 663 | 146 | 81 |
| Total debt | 2.783 | 2.676 | 1.727 | 1.624 | 1.552 | 1.412 | 1.303 | 1.195 | 1.085 | 537 | 440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMAK INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kofoed | Management | 0 companies |