| Revenue | DKK -1K | +0% |
| EBITDA | DKK -1K | +0% |
| Net profit | DKK 47K | +13% |
| Total assets | DKK 1M | +4% |
| Equity | DKK 859K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -1 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6.411 | -75 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6.411 | -75 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -1 | -1 | -1 | -1 |
| Net financials | -552 | 4.957 | 678 | 2 | 80 | -76 | 41 | -23 | 7 | 27 | 58 | 149 | 43 | 49 |
| Profit before tax | -560 | -1.454 | 603 | 2 | 79 | -78 | 40 | -25 | 4 | 25 | 57 | 148 | 41 | 48 |
| Tax | -12 | -0 | -0 | -0 | -18 | -0 | -0 | -5 | -2 | -27 | -2 | 5 | -0 | 1 |
| Net profit | -548 | -1.454 | 603 | 2 | 97 | -78 | 40 | -20 | 7 | 52 | 59 | 143 | 41 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.555 | 121 | 791 | 800 | 899 | 792 | 806 | 845 | 784 | 798 | 842 | 977 | 1.005 | 1.040 |
| Equity | 1.535 | 80 | 683 | 685 | 781 | 704 | 744 | 724 | 731 | 783 | 786 | 890 | 872 | 859 |
| Long-term debt | 369 | 0 | 0 | 0 | 0 | 9 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 41 | 108 | 115 | 117 | 79 | 62 | 90 | 53 | 15 | 57 | 87 | 132 | 182 |
| Total debt | 376 | 41 | 108 | 115 | 117 | 88 | 62 | 120 | 53 | 15 | 57 | 87 | 132 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Drewsen | Audit | 0 companies |