| Revenue | DKK 857K | -53% |
| EBITDA | DKK 685K | -46% |
| Net profit | DKK 686K | -47% |
| Total assets | DKK 972K | -41% |
| Equity | DKK 507K | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.303 | -137 | 1.282 | 2 | 798 | 588 | 974 | 1.043 | -281 | 18 | -223 | 1.836 | 857 |
| Staff expenses | -789 | -568 | -752 | -45 | -4 | -373 | -1.018 | -183 | -11 | -642 | -1.185 | -562 | -172 |
| EBITDA | 514 | -705 | 530 | -43 | 802 | 215 | -44 | 861 | 384 | -886 | 88 | 1.275 | 685 |
| Depreciation & amort. | -0 | -0 | -3 | -38 | -38 | -38 | -38 | -35 | -0 | 40 | -0 | -0 | -0 |
| EBIT | 514 | -705 | 527 | -81 | 764 | 177 | -82 | 826 | 384 | -926 | 88 | 1.275 | 685 |
| Net financials | 20 | -53 | -22 | -46 | 12 | -99 | 158 | -131 | 582 | -361 | 1.495 | -13 | 0 |
| Profit before tax | 534 | -757 | 505 | -127 | 776 | 78 | 76 | 695 | 290 | -945 | 87 | 1.287 | 686 |
| Tax | -0 | -0 | -0 | -0 | 133 | 32 | 50 | -0 | -84 | -124 | -303 | -0 | -0 |
| Net profit | 534 | -757 | 505 | -127 | 643 | 46 | 27 | 695 | 374 | -821 | 390 | 1.287 | 686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.933 | 686 | 1.721 | 1.443 | 2.031 | 427 | 2.215 | 1.964 | 1.813 | 810 | 1.445 | 1.635 | 972 |
| Equity | 1.596 | 339 | 844 | 717 | 1.360 | 134 | 161 | 802 | 1.072 | 251 | 641 | 1.050 | 507 |
| Long-term debt | 0 | 0 | 97 | 38 | 0 | 0 | 400 | 300 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 337 | 347 | 780 | 688 | 665 | 290 | 1.602 | 810 | 741 | 559 | 803 | 584 | 465 |
| Total debt | 337 | 347 | 877 | 726 | 665 | 290 | 2.002 | 1.110 | 741 | 559 | 803 | 584 | 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UP Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAUP HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Poulsen | Management | 0 companies |
| Jens Glavind | Board of Directors | 0 companies |
| Kurt Ankjær | Chairman | 0 companies |