| Revenue | DKK -5K | +242% |
| EBITDA | DKK -55K | -3363% |
| Net profit | DKK 150K | -67% |
| Total assets | DKK 4,3M | -2% |
| Equity | DKK 4,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 23 | -10 | -10 | 3 | 11 | 13 | 3 | -5 | 3 | -0 | -9 | -2 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 |
| EBITDA | -3 | 23 | -10 | -10 | 3 | 11 | 13 | 3 | -5 | 3 | -0 | -9 | -2 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 23 | -10 | -10 | 3 | 11 | 13 | 3 | -5 | 3 | -0 | -9 | -2 | -55 |
| Net financials | 351 | 492 | 668 | 378 | -62 | 647 | -91 | 175 | 164 | 680 | -350 | 310 | 586 | 247 |
| Profit before tax | 347 | 515 | 658 | 368 | -59 | 657 | -78 | 178 | 159 | 683 | -350 | 301 | 585 | 192 |
| Tax | 87 | 129 | 161 | 86 | 5 | 121 | -17 | 54 | 35 | 153 | -79 | 71 | 128 | 42 |
| Net profit | 261 | 386 | 497 | 281 | -64 | 536 | -60 | 124 | 124 | 530 | -271 | 230 | 456 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.429 | 5.040 | 5.164 | 4.912 | 4.355 | 4.659 | 4.213 | 4.119 | 4.142 | 4.663 | 3.968 | 3.903 | 4.345 | 4.257 |
| Equity | 4.752 | 4.738 | 4.735 | 4.516 | 4.052 | 4.588 | 4.178 | 4.101 | 4.117 | 4.538 | 3.967 | 3.897 | 4.253 | 4.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 677 | 302 | 429 | 396 | 303 | 71 | 35 | 18 | 24 | 126 | 1 | 6 | 92 | 54 |
| Total debt | 677 | 302 | 429 | 396 | 303 | 71 | 35 | 18 | 24 | 126 | 1 | 6 | 92 | 54 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|