| Revenue | DKK -13K | -24% |
| EBITDA | DKK -13K | +89% |
| Net profit | DKK -2,6M | -318% |
| Total assets | DKK 5,4M | -46% |
| Equity | DKK 4,6M | -53% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -8 | -11 | -5 | -19 | -14 | -7 | -10 | -14 | -17 | -25 | -17 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -0 |
| EBITDA | -4 | -11 | -8 | -11 | -5 | -19 | -14 | -7 | -10 | -14 | -17 | -125 | -117 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -11 | -8 | -11 | -5 | -19 | -14 | -7 | -10 | -14 | -17 | -125 | -117 | -13 |
| Net financials | 1.495 | 953 | 2.528 | 3.152 | 1.672 | 1.615 | 917 | 497 | 1.250 | 2.043 | -437 | 1.538 | 1.652 | -2.591 |
| Profit before tax | 1.491 | 942 | 2.520 | 3.141 | 1.666 | 1.596 | 903 | 490 | 1.240 | 2.029 | -455 | 1.413 | 1.535 | -2.604 |
| Tax | -10 | 82 | 78 | 300 | 138 | 118 | -3 | -0 | 279 | 449 | -114 | 212 | 338 | -0 |
| Net profit | 1.501 | 861 | 2.441 | 2.841 | 1.529 | 1.478 | 906 | 490 | 961 | 1.580 | -341 | 1.202 | 1.197 | -2.604 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.347 | 8.075 | 9.969 | 12.876 | 13.798 | 14.480 | 12.114 | 11.756 | 10.801 | 10.673 | 9.071 | 9.505 | 10.057 | 5.421 |
| Equity | 7.043 | 7.504 | 9.445 | 11.786 | 12.915 | 14.393 | 11.799 | 11.289 | 10.250 | 9.830 | 7.489 | 8.577 | 9.657 | 4.558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 571 | 523 | 1.090 | 883 | 87 | 315 | 468 | 551 | 844 | 1.582 | 928 | 400 | 863 |
| Total debt | 304 | 571 | 523 | 1.090 | 883 | 87 | 315 | 468 | 551 | 844 | 1.582 | 928 | 400 | 863 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|