| Revenue | DKK -3,3M | -31% |
| EBITDA | DKK -3,3M | +31% |
| Net profit | DKK -3,6M | +30% |
| Total assets | DKK 5,6M | -1% |
| Equity | DKK 832K | +105% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.901 | 4.266 | 5.251 | 6.407 | 5.555 | 4.239 | 2.119 | -1.178 | -333 | -1.614 | -938 | -4.850 | -3.323 |
| Staff expenses | -1.522 | -1.716 | -1.983 | -2.523 | -2.555 | -2.767 | -2.578 | -1.223 | -2.176 | -2.302 | -951 | -0 | -0 |
| EBITDA | 1.379 | 2.549 | 3.268 | 3.884 | 3.000 | 1.421 | -459 | -2.400 | -2.508 | -3.916 | -1.889 | -4.850 | -3.323 |
| Depreciation & amort. | -1 | -119 | -94 | -178 | -204 | -171 | -143 | -95 | -277 | -401 | -92 | -56 | -56 |
| EBIT | 1.377 | 2.430 | 3.174 | 3.706 | 2.796 | 1.251 | -602 | -2.495 | -2.785 | -4.317 | -1.981 | -4.905 | -3.379 |
| Net financials | -18 | -68 | -66 | -148 | -283 | -1.346 | -2.239 | -912 | -2.448 | -358 | -58 | -131 | -195 |
| Profit before tax | 1.359 | 2.362 | 3.108 | 3.557 | 2.513 | -95 | -2.841 | -3.408 | -5.234 | -4.675 | -2.039 | -5.036 | -3.574 |
| Tax | 345 | 593 | 878 | 925 | 597 | 263 | -164 | -571 | -640 | -1.028 | 149 | 75 | -0 |
| Net profit | 1.014 | 1.769 | 2.229 | 2.632 | 1.916 | -359 | -2.677 | -2.837 | -4.594 | -3.647 | -2.188 | -5.112 | -3.574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.528 | 8.009 | 11.167 | 12.650 | 18.791 | 17.052 | 17.531 | 18.731 | 21.288 | 20.078 | 6.379 | 5.694 | 5.628 |
| Equity | 3.363 | 5.132 | 6.761 | 8.893 | 9.809 | 8.951 | 6.273 | 3.437 | 2.203 | 506 | 3.318 | 406 | 832 |
| Long-term debt | 0 | 0 | 1.163 | 1.103 | 1.043 | 984 | 929 | 873 | 810 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.143 | 2.860 | 3.243 | 2.655 | 7.939 | 7.118 | 10.328 | 14.421 | 18.275 | 19.572 | 3.062 | 5.288 | 4.795 |
| Total debt | 3.143 | 2.860 | 4.406 | 3.757 | 8.982 | 8.101 | 11.257 | 15.294 | 19.085 | 19.572 | 3.062 | 5.288 | 4.795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JK Management | Management | 2007 | — | — |
TR Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAST STUDIO A/S | Company | 100.0% | 100.0% | 2021 |
SCHOTT HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
BESTSELLER UNITED A/S | Company | 100.0% | 100.0% | 2020 |
BIANCO FOOTWEAR A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Jens Friis | Chief Executive Officer | 0 companies |
| Jens Knudsen Schøtt | Management | 0 companies |
| Thomas Rosenvold Tygesen | Management | 0 companies |
| Claus Tygesen | Chairman | 0 companies |
| Helle Skaarup Christensen | Board of Directors | 0 companies |
| Simon Juhl Christiansen | Board of Directors | 0 companies |
| Nicklas Pilgaard Morbjerg | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Chairman | 0 companies |
| Lise Kaae | Chairman | 0 companies |
| Rene Bjerg Simonsen | Board of Directors | 0 companies |
| Carsten Friis | Board of Directors | 0 companies |