| Revenue | DKK 114K | -2918% |
| EBITDA | DKK 114K | +323% |
| Net profit | DKK 91K | +325% |
| Total assets | DKK 263K | +119% |
| Equity | DKK -70K | +56% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 293 | 608 | 1.119 | 1.449 | 921 | 713 | 853 | 457 | -44 | -109 | -4 | 114 |
| Staff expenses | -0 | -126 | -484 | -858 | -800 | -790 | -825 | -751 | -400 | -314 | -223 | -47 | -0 |
| EBITDA | 51 | -12 | 24 | 38 | 121 | 217 | -112 | 102 | 57 | 594 | -332 | -51 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -43 | 43 | -0 | -0 | -0 | 475 | -0 | -0 | -0 |
| EBIT | 51 | -12 | 24 | 38 | 78 | 174 | -112 | 102 | 57 | 118 | -332 | -51 | 114 |
| Net financials | 0 | 0 | 0 | -1 | -42 | -112 | -64 | -50 | -50 | -26 | -5 | -0 | -2 |
| Profit before tax | 51 | -12 | 24 | 37 | 36 | 62 | -176 | 52 | 7 | 92 | -337 | -51 | 116 |
| Tax | -0 | -0 | -0 | -0 | 22 | 18 | -34 | 12 | 2 | 10 | -72 | -11 | 25 |
| Net profit | 51 | -12 | 24 | 37 | 14 | 44 | -142 | 41 | 5 | 82 | -265 | -40 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 140 | 187 | 415 | 3.441 | 3.512 | 2.988 | 2.982 | 2.905 | 452 | 156 | 120 | 263 |
| Equity | 52 | 40 | 64 | 101 | 115 | 159 | 17 | 57 | 62 | 144 | -121 | -161 | -70 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.542 | 2.763 | 2.640 | 2.530 | 2.407 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 100 | 123 | 314 | 784 | 591 | 331 | 394 | 436 | 308 | 277 | 281 | 333 |
| Total debt | 6 | 100 | 123 | 314 | 3.326 | 3.353 | 2.972 | 2.925 | 2.843 | 308 | 277 | 281 | 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
no such holding ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Nilsson Kær | Chief Executive Officer | 0 companies |
| Søren Jensen | Chief Executive Officer | 0 companies |
| Jakob Lenni Andersen | Management | 0 companies |