| Revenue | — | — |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK 98K | -71% |
| Total assets | DKK 1,8M | -3% |
| Equity | DKK 1,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -8 | -11 | -10 | -9 | -9 | -8 | -9 | -9 | -9 | -10 | -11 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -8 | -11 | -10 | -9 | -9 | -8 | -9 | -9 | -9 | -10 | -11 | -12 | -13 |
| Net financials | -94 | 247 | 404 | 21 | -537 | 72 | -67 | -7 | 57 | 169 | 254 | 927 | 400 | 67 |
| Profit before tax | -105 | 237 | 398 | 14 | -546 | 63 | -75 | -15 | 47 | 160 | 244 | 916 | 388 | 55 |
| Tax | -1 | -0 | -0 | -0 | -5 | 3 | -1 | -0 | -0 | 12 | -4 | 38 | 49 | -44 |
| Net profit | -104 | 238 | 394 | 12 | -541 | 60 | -75 | -15 | 47 | 148 | 248 | 878 | 338 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.011 | 1.155 | 1.428 | 1.172 | 503 | 465 | 362 | 296 | 334 | 457 | 545 | 1.586 | 1.833 | 1.770 |
| Equity | 983 | 1.125 | 1.420 | 1.132 | 490 | 446 | 266 | 250 | 298 | 446 | 535 | 1.458 | 1.678 | 1.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 30 | 8 | 40 | 14 | 19 | 96 | 46 | 36 | 11 | 10 | 128 | 155 | 115 |
| Total debt | 27 | 30 | 8 | 40 | 14 | 19 | 96 | 46 | 36 | 11 | 10 | 128 | 155 | 115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|