| Revenue | DKK 80K | -79% |
| EBITDA | DKK 40K | -88% |
| Net profit | DKK 13K | -95% |
| Total assets | DKK 903K | -33% |
| Equity | DKK 228K | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 105 | 64 | -54 | 82 | 47 | -3 | -15 | 108 | 105 | 54 | 447 | 380 | 80 |
| Staff expenses | -46 | -38 | -24 | -34 | -23 | -14 | -14 | -12 | -15 | -15 | -30 | -40 | -40 | -40 |
| EBITDA | 54 | 67 | 40 | -88 | 60 | 33 | -18 | -27 | 93 | 90 | 24 | 407 | 340 | 40 |
| Depreciation & amort. | 23 | 24 | 25 | 26 | -26 | -26 | -15 | -8 | -8 | -6 | -3 | -2 | -0 | -0 |
| EBIT | 31 | 43 | 14 | -114 | 34 | 7 | -33 | -35 | 85 | 84 | 21 | 404 | 340 | 40 |
| Net financials | -21 | 2 | 2 | -1 | -11 | -15 | -8 | -6 | -9 | -12 | -17 | -17 | -21 | -22 |
| Profit before tax | 12 | 45 | 17 | -115 | 23 | -8 | -40 | -41 | 76 | 72 | 4 | 387 | 319 | 18 |
| Tax | -35 | 5 | 7 | -24 | 6 | -1 | -8 | 12 | -3 | 16 | 2 | 86 | 71 | 6 |
| Net profit | 47 | 40 | 10 | -91 | 17 | -7 | -32 | -53 | 79 | 56 | 2 | 301 | 248 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 552 | 271 | 260 | 381 | 450 | 156 | 151 | 318 | 463 | 510 | 1.029 | 1.356 | 903 |
| Equity | -5 | 35 | 44 | -47 | -29 | -36 | -68 | -121 | -42 | 14 | 16 | 317 | 415 | 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 71 | 6 |
| Short-term debt | 459 | 518 | 227 | 306 | 410 | 486 | 224 | 272 | 360 | 450 | 494 | 650 | 870 | 670 |
| Total debt | 459 | 518 | 227 | 306 | -410 | 486 | 224 | 272 | 360 | 450 | 494 | 712 | 941 | 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BELONE BELONE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bach Sandal | Chief Executive Officer | 0 companies |