| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 125 | 127 | 132 | 156 | 132 | 131 | 131 | 106 | 13 | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | 125 | 127 | 132 | 156 | 132 | 131 | 131 | 106 | -16 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | 103 | 104 | 110 | 134 | 109 | 109 | 108 | 84 | -16 | 0 | 0 | 0 | 0 |
| Net financials | -56 | -57 | -50 | -64 | 14 | -51 | -53 | -529 | -38 | -8 | 0 | 0 | 0 | 0 |
| Profit before tax | 32 | 46 | 54 | 45 | 148 | 58 | 56 | -421 | 46 | -24 | 0 | 0 | 0 | 0 |
| Tax | 8 | 13 | 14 | 11 | 16 | 13 | 2 | -0 | -0 | -5 | -0 | -0 | -0 | -0 |
| Net profit | 24 | 33 | 40 | 34 | 132 | 45 | 54 | -421 | 46 | -19 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.727 | 2.590 | 2.545 | 2.516 | 2.490 | 2.467 | 2.449 | 1.926 | 1.904 | 23 | 0 | 0 | 0 | 0 |
| Equity | 368 | 401 | 441 | 475 | 607 | 652 | 706 | 285 | 331 | 16 | 0 | 0 | 0 | 0 |
| Long-term debt | 1.054 | 945 | 1.708 | 1.586 | 1.470 | 1.343 | 1.131 | 985 | 1.006 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.306 | 1.244 | 396 | 454 | 411 | 473 | 612 | 656 | 567 | 7 | 0 | 0 | 0 | 0 |
| Total debt | 2.360 | 2.189 | 2.103 | 2.041 | 1.881 | 1.816 | 1.743 | 1.641 | 1.573 | 7 | 0 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|