| Revenue | DKK -4K | -31% |
| EBITDA | DKK -4K | +31% |
| Net profit | DKK 1,5M | +179% |
| Total assets | DKK 4,7M | +50% |
| Equity | DKK 3,9M | +54% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -5 | -5 | -4 | -5 | -4 | -4 | -3 | -3 | -4 | -6 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -5 | -5 | -4 | -5 | -4 | -4 | -3 | -3 | -4 | -6 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -5 | -5 | -4 | -5 | -4 | -4 | -3 | -3 | -4 | -6 | -4 |
| Net financials | -45 | -5 | 99 | -479 | 22 | 108 | 1.818 | 322 | 388 | 8 | -235 | 226 | 556 | 1.512 |
| Profit before tax | -48 | -8 | 95 | -483 | 17 | 103 | 1.813 | 318 | 384 | 5 | -238 | 222 | 550 | 1.508 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | 11 | 6 | 9 | 10 | 14 | 15 |
| Net profit | -48 | -8 | 95 | -483 | 17 | 103 | 1.813 | 326 | 373 | -1 | -246 | 212 | 536 | 1.493 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 305 | 406 | 39 | 61 | 177 | 2.506 | 2.397 | 2.723 | 2.539 | 2.289 | 2.524 | 3.112 | 4.669 |
| Equity | 221 | — | 308 | -175 | -159 | -55 | 1.757 | 2.083 | 2.402 | 2.346 | 2.043 | 2.141 | 2.559 | 3.930 |
| Long-term debt | 50 | 40 | 20 | 0 | 0 | 0 | 502 | 0 | 0 | 0 | 0 | 368 | 536 | 722 |
| Short-term debt | 36 | 52 | 78 | 214 | 220 | 232 | 247 | 314 | 321 | 193 | 246 | 14 | 17 | 17 |
| Total debt | 86 | 92 | 98 | 214 | 220 | 232 | 749 | 314 | 321 | 193 | 246 | 383 | 553 | 739 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|