| Revenue | DKK -94K | -31% |
| EBITDA | DKK -177K | -29% |
| Net profit | DKK 1,3M | +322% |
| Total assets | DKK 19,3M | +7% |
| Equity | DKK 19,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | 665 | 788 | 559 | 816 | 863 | 594 | 490 | 487 | -15 | -137 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 435 | 665 | 788 | 559 | 816 | 863 | 594 | 490 | 487 | -15 | -137 | -177 |
| Depreciation & amort. | 224 | -224 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 211 | 442 | 788 | 559 | 816 | 863 | 594 | 490 | 487 | -15 | -137 | -177 |
| Net financials | 597 | 593 | 750 | 538 | 419 | 1.322 | -502 | 2.729 | 3.422 | 2.557 | -618 | 1.960 |
| Profit before tax | 809 | 1.034 | 1.538 | 1.097 | 1.235 | 2.185 | 93 | 3.219 | 3.910 | 2.543 | -755 | 1.784 |
| Tax | 205 | 262 | 380 | 258 | 267 | 483 | 6 | 710 | 865 | 567 | -156 | 457 |
| Net profit | 603 | 772 | 1.158 | 839 | 969 | 1.702 | 86 | 2.508 | 3.044 | 1.976 | -599 | 1.327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.888 | 7.778 | 8.814 | 9.457 | 10.321 | 12.121 | 11.848 | 14.728 | 18.016 | 18.985 | 17.961 | 19.267 |
| Equity | 6.520 | 7.196 | 8.257 | 8.997 | 9.864 | 11.462 | 11.443 | 13.843 | 16.777 | 18.640 | 17.809 | 19.136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 582 | 556 | 460 | 456 | 658 | 405 | 885 | 1.239 | 345 | 152 | 131 |
| Total debt | 368 | 582 | 556 | 460 | 456 | 658 | 405 | 885 | 1.239 | 345 | 152 | 131 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anton Nørgaard Carolus | Board of Directors | 0 companies |
| Vita Lundgaard | Chairman | 0 companies |
| Marlene Nørgaard Carolus | Chairman | 0 companies |