| Revenue | DKK 378K | -12% |
| EBITDA | DKK 14K | -80% |
| Net profit | DKK 8K | -85% |
| Total assets | DKK 154K | -2% |
| Equity | DKK 57K | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -47 | -17 | 44 | 228 | 344 | 425 | 285 | 353 | 305 | 428 | 378 |
| Staff expenses | -13 | -8 | -4 | -3 | -106 | -337 | -355 | -313 | -318 | -362 | -357 | -365 |
| EBITDA | -35 | -13 | -21 | 41 | 122 | 8 | 70 | -28 | 35 | -57 | 70 | 14 |
| Depreciation & amort. | -22 | -13 | -0 | -0 | -0 | -0 | -12 | -12 | -12 | -0 | -0 | -0 |
| EBIT | -57 | -26 | -21 | 41 | 122 | 8 | 58 | -40 | 23 | -57 | 70 | 14 |
| Net financials | -14 | -14 | -13 | -10 | -8 | -2 | -2 | -2 | -3 | -1 | -4 | -4 |
| Profit before tax | -71 | -5 | -19 | 31 | 115 | 5 | 56 | -42 | 20 | -59 | 67 | 10 |
| Tax | -18 | 3 | 8 | 10 | 29 | 1 | 12 | -9 | 5 | -13 | 15 | 2 |
| Net profit | -53 | -8 | -27 | 21 | 85 | 4 | 44 | -33 | 15 | -46 | 52 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 162 | 126 | 116 | 149 | 168 | 166 | 173 | 174 | 165 | 157 | 154 |
| Equity | -73 | 65 | -92 | -71 | 14 | 18 | 62 | 29 | 44 | -3 | 49 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | -227 | 218 | 187 | 135 | 150 | 104 | 144 | 131 | 167 | 108 | 97 |
| Total debt | 257 | -227 | 218 | 187 | 135 | 150 | 104 | 144 | 131 | 167 | 108 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Meldgaard | Unofficial title | 0 companies |