| Revenue | DKK 861K | +5% |
| EBITDA | DKK 373K | -8% |
| Net profit | DKK 259K | -15% |
| Total assets | DKK 1,6M | -1% |
| Equity | DKK 863K | +43% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | -40 | -20 | -81 | -24 | -25 | -15 | 36 | 980 | 584 | 798 | 610 | 824 | 861 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -375 | -376 | -400 | -413 | -420 | -488 |
| EBITDA | 39 | -40 | -20 | -4.398 | -24 | -25 | -15 | 36 | 605 | 208 | 399 | 197 | 403 | 373 |
| Depreciation & amort. | 127 | 102 | 83 | 34 | -0 | -0 | -0 | -0 | -1 | -8 | -11 | -29 | -29 | -28 |
| EBIT | -88 | -142 | -103 | -4.432 | -24 | -25 | -15 | 36 | 604 | 200 | 387 | 168 | 374 | 345 |
| Net financials | -295 | -258 | -432 | -437 | -29 | 140 | 0 | -6 | -8 | -13 | 29 | -13 | 15 | -14 |
| Profit before tax | -383 | -400 | -535 | -4.868 | -53 | 115 | -15 | 30 | 595 | 188 | 417 | 155 | 389 | 331 |
| Tax | 5 | 12 | 4 | -0 | -0 | -0 | 16 | -0 | 49 | 41 | 90 | 35 | 85 | 73 |
| Net profit | -387 | -412 | -540 | -4.868 | -53 | 115 | -31 | 30 | 546 | 146 | 326 | 120 | 304 | 259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.538 | 11.951 | 12.058 | 1.113 | 1.108 | 6 | 3 | 186 | 559 | 1.547 | 1.914 | 3.467 | 1.579 | 1.560 |
| Equity | -332 | -422 | -918 | -4.750 | -4.803 | -4.689 | -4.720 | -840 | -293 | -147 | 179 | 300 | 604 | 863 |
| Long-term debt | 1.132 | 1.083 | 1.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.736 | 10.211 | 10.716 | 5.863 | 5.911 | 4.695 | 4.723 | 1.026 | 851 | 1.686 | 1.725 | 3.159 | 956 | 689 |
| Total debt | 10.868 | 11.293 | 11.940 | 5.863 | 5.911 | 4.695 | 4.723 | 1.026 | 851 | 1.686 | 1.725 | 3.159 | 956 | 689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2007 | — | — |
PS Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KROGSHOLT HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Tonni Jensen | Management | 0 companies |
| Peter Sørensen | Founder | 0 companies |