| Revenue | DKK -18K | -5% |
| EBITDA | DKK -18K | +5% |
| Net profit | DKK 850K | +156% |
| Total assets | DKK 13,8M | +8% |
| Equity | DKK 11,5M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -15 | 0 | -6 | -12 | -56 | -17 | -20 | -10 | -11 | -16 | -19 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.300 | -500 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -15 | -14 | -6 | -1.312 | -556 | -17 | -20 | -10 | -11 | -16 | -19 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -15 | -14 | -6 | -1.312 | -556 | -17 | -20 | -10 | -11 | -16 | -19 | -18 |
| Net financials | 488 | 904 | 1.192 | 1.460 | 2.887 | 2.637 | 1.323 | 3.685 | -3.658 | 1.638 | -1.051 | -1.480 | 880 |
| Profit before tax | 474 | 889 | 1.179 | 1.453 | 1.575 | 2.081 | 1.307 | 3.665 | -3.668 | 1.627 | -1.067 | -1.499 | 862 |
| Tax | 6 | 5 | -49 | 22 | -293 | -139 | 6 | -8 | -6 | -4 | 4 | 11 | 12 |
| Net profit | 468 | 884 | 1.228 | 1.431 | 1.868 | 2.220 | 1.300 | 3.673 | -3.663 | 1.631 | -1.071 | -1.510 | 850 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.869 | 7.555 | 8.296 | 10.783 | 13.470 | 16.015 | 17.634 | 19.236 | 15.622 | 16.029 | 14.975 | 12.802 | 13.833 |
| Equity | 2.782 | 3.666 | 4.894 | 6.325 | 8.092 | 10.312 | 11.612 | 15.285 | 11.622 | 13.253 | 12.182 | 10.672 | 11.521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.086 | 3.889 | 3.402 | 4.459 | 5.378 | 5.703 | 6.021 | 3.951 | 4.000 | 2.776 | 2.793 | 2.130 | 2.311 |
| Total debt | 4.086 | 3.889 | 3.402 | 4.459 | 5.378 | 5.703 | 6.021 | 3.951 | 4.000 | 2.776 | 2.793 | 2.130 | 2.311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2007 | — | — |
EB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL BLACH HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Blach | Management | 0 companies |
| Erik Blach | Management | 0 companies |