| Revenue | DKK -23K | +19% |
| EBITDA | DKK -145K | -3% |
| Net profit | DKK -297K | -912% |
| Total assets | DKK 552K | -35% |
| Equity | DKK 517K | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -125 | -2 | -2 | -1 | -1 | -1 | -2 | -3 | -5 | -5 | -6 | -13 | -19 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -121 | -123 |
| EBITDA | -125 | -2 | -2 | -1 | -1 | 6 | -2 | -3 | -5 | -5 | -6 | -73 | -140 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -125 | -2 | -2 | -1 | -1 | 6 | -2 | -3 | -5 | -5 | -6 | -73 | -140 | -145 |
| Net financials | 5 | 269 | 93 | 76 | -77 | 32 | 39 | -69 | 94 | 206 | 197 | 166 | 184 | -152 |
| Profit before tax | -120 | 267 | 91 | 75 | -78 | 37 | 37 | -72 | 89 | 201 | 191 | 93 | 43 | -297 |
| Tax | -0 | -0 | 7 | 13 | -0 | 25 | 7 | 10 | 7 | 4 | -0 | 47 | 7 | -0 |
| Net profit | -120 | 267 | 84 | 61 | -78 | 12 | 30 | -82 | 81 | 197 | 191 | 46 | 37 | -297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 296 | 389 | 464 | 409 | 380 | 402 | 331 | 410 | 917 | 773 | 804 | 845 | 552 |
| Equity | 14 | 281 | 365 | 426 | 348 | 360 | 390 | 308 | 389 | 586 | 765 | 778 | 815 | 517 |
| Long-term debt | 0 | 0 | 7 | 13 | 0 | 1 | 7 | 7 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 15 | 17 | 25 | 61 | 18 | 5 | 17 | 13 | 330 | 8 | 26 | 31 | 34 |
| Total debt | 13 | 15 | 24 | 38 | 61 | 20 | 12 | 23 | 21 | 330 | 8 | 26 | 31 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|