| Revenue | DKK -35K | +34% |
| EBITDA | DKK -1,7M | -818% |
| Net profit | DKK -798K | -103% |
| Total assets | DKK 37,9M | -5% |
| Equity | DKK 37,6M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -14 | 11 | 17 | -95 | 17 | 0 | 0 | 0 | 0 | 0 | -12 | -26 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -160 | -1.672 |
| EBITDA | — | 237 | 11 | 17 | -95 | 17 | 0 | 0 | 0 | 0 | 0 | -12 | -186 | -1.706 |
| Depreciation & amort. | -0 | -126 | -126 | 126 | -126 | -126 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 111 | -114 | -109 | -221 | -109 | 0 | 0 | 0 | 0 | 0 | -12 | -186 | -1.706 |
| Net financials | 0 | 101 | 191 | -96 | -47 | 1.665 | 1.534 | 1.715 | 2.667 | 3.194 | 1.663 | 3.109 | 24.664 | 1.023 |
| Profit before tax | — | 298 | 76 | 1.381 | 3.541 | 1.556 | 1.534 | 1.715 | 2.667 | 3.194 | 1.663 | 3.097 | 24.478 | -683 |
| Tax | -0 | 3 | -0 | -0 | -107 | -0 | 45 | 61 | 173 | 215 | -19 | 271 | 333 | 114 |
| Net profit | — | 296 | 76 | 1.381 | 3.649 | 1.556 | 1.489 | 1.654 | 2.494 | 2.980 | 1.682 | 2.826 | 24.145 | -798 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 4.513 | 4.433 | 4.882 | 6.886 | 7.492 | 8.001 | 10.126 | 11.300 | 12.909 | 15.824 | 21.126 | 39.856 | 37.866 |
| Equity | — | 2.075 | 2.055 | 3.337 | 6.886 | 7.492 | 7.981 | 9.035 | 10.729 | 12.909 | 13.791 | 15.817 | 39.162 | 37.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | -2.438 | 2.378 | 1.545 | 0 | 0 | 20 | 1.091 | 570 | 0 | 2.033 | 5.309 | 693 | 302 |
| Total debt | 0 | -2.438 | 2.378 | 1.545 | 0 | 0 | 20 | 1.091 | 570 | 0 | 2.033 | 5.309 | 693 | 302 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|