| Revenue | DKK 17,7M | +22% |
| EBITDA | DKK 17,7M | +22% |
| Net profit | DKK 721K | -19% |
| Total assets | DKK 39,1M | -19% |
| Equity | DKK 2,6M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 6.162 | 11.552 | 14.588 | 17.749 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 6.162 | 11.552 | 14.588 | 17.749 |
| Depreciation & amort. | -4.542 | -8.713 | -11.774 | -15.363 |
| EBIT | 1.620 | 2.839 | 2.814 | 2.386 |
| Net financials | -1.114 | -1.525 | -1.619 | -1.410 |
| Profit before tax | 505 | 1.315 | 1.195 | 976 |
| Tax | 121 | 325 | 304 | 255 |
| Net profit | 385 | 990 | 891 | 721 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 29.064 | 39.935 | 48.421 | 39.114 |
| Equity | 37 | 1.027 | 1.918 | 2.639 |
| Long-term debt | 21.313 | 21.242 | 28.337 | 15.335 |
| Short-term debt | 7.678 | 17.667 | 18.166 | 21.141 |
| Total debt | 28.991 | 38.908 | 46.503 | 36.475 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KA Chief Executive Officer | Chief Executive Officer | 2008 – 2015 |
MM Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
JA Management | Management | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2015 – 2017 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Knudaage Andersen | Chief Executive Officer | 0 companies |
| Michael Mose Andersen | Chief Executive Officer | 0 companies |
| Jan-Ole Andersen | Management | 0 companies |
| Anders Michael Holmstrøm | Chairman | 0 companies |
| Peter Kolle Christensen | Board of Directors | 0 companies |