| Revenue | DKK 497K | +326% |
| EBITDA | DKK -260K | +75% |
| Net profit | DKK 48,4M | +105% |
| Total assets | DKK 163,6M | +42% |
| Equity | DKK 108M | +77% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -14 | -114 | 183 | 117 | 497 |
| Staff expenses | -1.113 | -276 | -1.900 | -1.138 | -757 |
| EBITDA | -1.127 | -390 | -1.385 | -1.022 | -260 |
| Depreciation & amort. | -20 | -14 | 166 | -5 | -207 |
| EBIT | -1.147 | -404 | -1.551 | -1.026 | -467 |
| Net financials | 4.427 | 1.703 | -11.722 | 22.536 | 51.118 |
| Profit before tax | 3.280 | 1.299 | -13.273 | 21.510 | 50.652 |
| Tax | 7.219 | -591 | -2.347 | -2.092 | 2.287 |
| Net profit | -3.939 | 1.890 | -10.926 | 23.602 | 48.365 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 121.843 | 130.864 | 94.095 | 115.406 | 163.578 |
| Equity | 46.547 | 48.437 | 37.511 | 61.076 | 108.001 |
| Long-term debt | 0 | 0 | 0 | 0 | 570 |
| Short-term debt | 68.979 | 75.402 | 56.584 | 54.331 | 54.845 |
| Total debt | 68.979 | 75.402 | 56.584 | 54.331 | 55.414 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Droob | Management | 0 companies |