| Revenue | DKK 1,3M | -2% |
| EBITDA | DKK 1,4M | +4% |
| Net profit | DKK 943K | +4% |
| Total assets | DKK 22,4M | +1% |
| Equity | DKK 11,1M | +9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.166 | 1.045 | 1.247 | 1.285 | 1.263 |
| Staff expenses | -80 | -82 | -84 | -85 | -87 |
| EBITDA | 3.036 | 963 | 763 | 1.300 | 1.351 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.036 | 963 | 763 | 1.300 | 1.351 |
| Net financials | -56 | -67 | -89 | -136 | -143 |
| Profit before tax | 2.980 | 896 | 674 | 1.164 | 1.208 |
| Tax | 656 | 200 | 148 | 257 | 266 |
| Net profit | 2.325 | 696 | 526 | 907 | 943 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.728 | 22.500 | 22.134 | 22.200 | 22.402 |
| Equity | 9.294 | 9.262 | 9.288 | 10.195 | 11.137 |
| Long-term debt | 7.871 | 7.224 | 6.579 | 5.999 | 5.386 |
| Short-term debt | 1.815 | 2.189 | 2.453 | 2.094 | 1.852 |
| Total debt | 9.686 | 9.413 | 9.032 | 8.093 | 7.238 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2018 | |
| Former (5) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2007 – 2018 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jacobsen | Management | 0 companies |
| Annette Jacobsen | Board of Directors | 0 companies |
| Jørn William Rosenmeier | Board of Directors | 0 companies |
| Jørn Rosenmeier | Board of Directors | 0 companies |
| Hardy Jacobsen | Board of Directors | 0 companies |
| Morten Jensen | Board of Directors | 0 companies |
| Niels Jørgen Jørgensen | Board of Directors | 0 companies |
| Torben Black | Board of Directors | 0 companies |