| Revenue | DKK -1,3M | -67% |
| EBITDA | DKK -1,3M | +67% |
| Net profit | DKK -1,3M | +69% |
| Total assets | DKK 65K | -63% |
| Equity | DKK 54K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | -59 | -601 | 88 | -6 | -203 | -6 | -6 | 0 | -7 | -71 | -3.810 | -1.256 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | -59 | 1.904 | -86 | -6 | -203 | -6 | -6 | -6 | -7 | -71 | -3.810 | -1.256 |
| Depreciation & amort. | -163 | -247 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -241 | -306 | 1.904 | -86 | -6 | -203 | -6 | -6 | -6 | -7 | -71 | -3.810 | -1.256 |
| Net financials | 377 | 17 | -326 | 58 | 145 | 3 | -63 | 4 | 4 | 4 | -295 | -456 | -50 |
| Profit before tax | 136 | -289 | 1.578 | -29 | 139 | -200 | -69 | -2 | -2 | -3 | -366 | -4.265 | -1.306 |
| Tax | 75 | -35 | -227 | 35 | 31 | -1 | -1 | -0 | -0 | -1 | -81 | -115 | -21 |
| Net profit | 61 | -254 | 1.805 | -63 | 108 | -200 | -68 | -2 | -2 | -2 | -286 | -4.150 | -1.285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.479 | 10.157 | 12.452 | 2.931 | 2.931 | 87 | 87 | 85 | 84 | 82 | 8.531 | 179 | 65 |
| Equity | 11.398 | 2.194 | 2.849 | 2.786 | 2.894 | 81 | 81 | 79 | 78 | 75 | 90 | 89 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 7.963 | 9.602 | 145 | 37 | 6 | 6 | 6 | 6 | 6 | 8.442 | 89 | 11 |
| Total debt | 80 | 7.963 | 9.602 | 145 | 37 | 6 | 6 | 6 | 6 | 6 | 8.442 | 89 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2014 | — | — |
TB Management | Management | 2007 | — | — |
BL Management | Management | 2007 | — | — |
MS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MST FINANCE & CONSULT ApS | Company | 100.0% | 100.0% | 2015 |
Togula ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Westergaard | Management | 0 companies |
| Thomas Beier | Management | 0 companies |
| Bent Loua Haslebo | Management | 0 companies |
| Morten Strømsted | Management | 0 companies |