| Revenue | DKK -33K | -16% |
| EBITDA | DKK -33K | +16% |
| Net profit | DKK -473K | -142% |
| Total assets | DKK 11,5M | -12% |
| Equity | DKK 8,7M | -9% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -15 | -14 | -19 | -13 | -16 | -13 | -15 | -21 | -40 | -39 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -15 | -14 | -19 | -13 | -16 | -13 | -15 | -21 | -40 | -39 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -15 | -14 | -19 | -13 | -16 | -13 | -15 | -21 | -40 | -39 | -33 |
| Net financials | -3.000 | -163 | -284 | 551 | 1.768 | 1.502 | 1.305 | 200 | 657 | -750 | 1.141 | -440 |
| Profit before tax | -3.005 | -177 | -297 | 532 | 1.755 | 1.486 | 1.292 | 186 | 637 | -789 | 1.102 | -473 |
| Tax | -1 | -4 | -4 | -4 | 16 | -0 | -0 | -0 | -0 | -10 | -12 | -0 |
| Net profit | -3.004 | -173 | -294 | 536 | 1.739 | 1.486 | 1.292 | 186 | 637 | -779 | 1.114 | -473 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.005 | 3.891 | 3.625 | 4.200 | 5.847 | 7.292 | 8.584 | 8.771 | 9.407 | 10.723 | 12.966 | 11.469 |
| Equity | 3.985 | 3.812 | 3.518 | 4.054 | 5.793 | 7.279 | 8.571 | 8.757 | 9.394 | 8.615 | 9.616 | 8.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 79 | 107 | 145 | 54 | 13 | 13 | 14 | 13 | 2.108 | 3.350 | 2.731 |
| Total debt | 20 | 79 | 107 | 145 | 54 | 13 | 13 | 14 | 13 | 2.108 | 3.350 | 2.731 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|