| Revenue | DKK -9K | +0% |
| EBITDA | DKK -9K | +84% |
| Net profit | DKK -8,6M | -6855% |
| Total assets | DKK 5,6M | -61% |
| Equity | DKK 5,5M | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -3 | -6 | -5 | -5 | -5 | -5 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | 66 | -2 | -2 | -3 | -6 | -5 | -5 | -5 | -5 | -53 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -9 | 66 | -2 | -2 | -3 | -6 | -5 | -5 | -5 | -5 | -53 | -9 |
| Net financials | 189 | 831 | 859 | 1.243 | 976 | 1.277 | 1.121 | 448 | -413 | -123 | 413 | 669 | 283 | -8.579 |
| Profit before tax | 181 | 823 | 849 | 1.310 | 974 | 1.275 | 1.118 | 442 | -419 | -128 | 408 | 663 | 230 | -8.587 |
| Tax | 1 | 6 | 9 | 16 | 7 | 23 | -16 | 24 | 60 | 72 | -37 | 91 | 103 | -0 |
| Net profit | 180 | 817 | 840 | 1.294 | 966 | 1.252 | 1.134 | 419 | -479 | -199 | 445 | 572 | 127 | -8.587 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.348 | 7.066 | 7.780 | 8.931 | 9.753 | 10.884 | 12.279 | 12.890 | 12.769 | 12.862 | 13.456 | 14.162 | 14.525 | 5.620 |
| Equity | — | 6.761 | 7.505 | 8.699 | 9.564 | 10.713 | 12.072 | 12.655 | 12.431 | 12.489 | 13.186 | 13.953 | 14.241 | 5.519 |
| Long-term debt | 1 | 6 | 10 | 0 | 4 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 299 | 266 | 232 | 185 | 150 | 208 | 235 | 337 | 373 | 270 | 209 | 284 | 101 |
| Total debt | 334 | 305 | 275 | 232 | 189 | 171 | 208 | 235 | 337 | 373 | 270 | 209 | 284 | 101 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|